DAC Technologies Group International, Inc. (DAAT)

DAAT Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005
Period Ending	Sep 30, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005
Revenue	11.59	14.68	17.04	14.78	15.48	13.35
Revenue Growth (YoY)	-33.59%	-13.86%	15.32%	-4.51%	15.92%	42.76%
Cost of Revenue	8.63	10.55	13.21	10.84	10.99	8.63
Gross Profit	2.96	4.13	3.84	3.94	4.49	4.73
Selling, General & Admin	2.87	3.03	2.92	2.91	2.96	2.53
Operating Expenses	2.87	3.03	2.92	2.91	2.96	2.53
Operating Income	0.1	1.1	0.91	1.03	1.53	2.2
Interest Expense	-0.13	-0.2	-0.28	-0.33	-0.32	-0.23
Other Non Operating Income (Expenses)	0	0	0	0	0.01	-
EBT Excluding Unusual Items	-0.03	0.9	0.64	0.7	1.22	1.96
Legal Settlements	-	-	-	-0.15	-	-
Pretax Income	-0.03	0.9	0.64	0.56	1.22	1.96
Income Tax Expense	-0.01	0.35	0.28	0.22	0.47	0.78
Net Income	-0.02	0.55	0.36	0.34	0.75	1.18
Net Income to Common	-0.02	0.55	0.36	0.34	0.75	1.18
Net Income Growth	-	55.19%	4.63%	-54.72%	-36.23%	16.66%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	-1.21%	-3.50%	-1.45%	-0.80%	-0.83%	3.94%
EPS (Basic)	-0.00	0.10	0.06	0.06	0.12	0.19
EPS (Diluted)	-0.00	0.10	0.06	0.06	0.12	0.19
EPS Growth	-	60.83%	6.17%	-54.35%	-35.66%	11.83%
Free Cash Flow	0.5	-0.03	0.34	0.23	0.41	0.03
Free Cash Flow Per Share	0.09	-0.01	0.06	0.04	0.07	0.01
Gross Margin	25.55%	28.16%	22.52%	26.65%	29.02%	35.39%
Operating Margin	0.83%	7.52%	5.36%	6.98%	9.89%	16.44%
Profit Margin	-0.21%	3.77%	2.09%	2.31%	4.87%	8.84%
Free Cash Flow Margin	4.35%	-0.21%	1.97%	1.55%	2.65%	0.22%
EBITDA	0.17	1.17	0.98	1.1	1.6	2.27
EBITDA Margin	1.45%	7.98%	5.75%	7.43%	10.35%	16.97%
D&A For EBITDA	0.07	0.07	0.07	0.07	0.07	0.07
EBIT	0.1	1.1	0.91	1.03	1.53	2.2
EBIT Margin	0.83%	7.52%	5.36%	6.98%	9.89%	16.44%
Effective Tax Rate	-	38.70%	44.14%	38.89%	38.54%	39.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.