Danone S.A. (DANOY)

Danone Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	56,967	43,394	41,611	32,949	40,407	42,704
Market Cap Growth	33.67%	4.29%	26.29%	-18.46%	-5.38%	-20.58%
Enterprise Value	67,828	53,860	54,082	45,477	53,446	58,211
Last Close Price	17.65	13.09	12.30	9.73	11.16	11.49
PE Ratio	26.39	20.78	43.12	32.59	18.72	17.99
PS Ratio	1.77	1.53	1.36	1.12	1.46	1.48
PB Ratio	3.05	2.35	2.32	1.71	2.05	2.14
P/FCF Ratio	16.91	14.41	14.51	14.74	14.62	17.41
P/OCF Ratio	12.61	10.94	10.94	10.40	10.23	11.77
EV/Sales Ratio	2.11	1.90	1.77	1.54	1.94	2.02
EV/EBITDA Ratio	12.06	11.92	10.30	10.00	11.34	10.77
EV/EBIT Ratio	15.80	14.82	14.02	12.58	14.09	14.30
EV/FCF Ratio	20.13	17.89	18.86	20.35	19.33	23.73
Debt / Equity Ratio	0.96	0.83	1.00	0.83	0.96	1.01
Debt / EBITDA Ratio	3.23	3.25	3.29	3.33	3.79	3.73
Debt / FCF Ratio	5.30	5.09	6.27	7.11	6.82	8.23
Asset Turnover	0.61	0.61	0.62	0.61	0.55	0.54
Inventory Turnover	5.71	5.96	5.86	6.49	6.68	6.50
Quick Ratio	0.68	0.73	0.70	0.73	0.85	0.74
Current Ratio	0.95	0.93	0.92	1.00	1.09	1.03
Return on Equity (ROE)	11.71%	12.32%	5.57%	5.79%	11.82%	12.06%
Return on Assets (ROA)	5.01%	4.89%	4.86%	4.66%	4.73%	4.72%
Return on Capital (ROIC)	6.96%	6.73%	6.68%	6.33%	6.25%	6.16%
Return on Capital Employed (ROCE)	11.90%	11.10%	11.40%	10.20%	9.70%	10.30%
Earnings Yield	3.79%	4.82%	2.34%	3.11%	5.42%	5.60%
FCF Yield	5.91%	6.94%	6.89%	6.78%	6.84%	5.74%
Dividend Yield	2.17%	17.00%	18.87%	21.96%	19.77%	20.65%
Payout Ratio	74.86%	66.70%	145.18%	129.09%	65.54%	70.81%
Buyback Yield / Dilution	-0.29%	-0.42%	-0.35%	1.08%	0.54%	-0.13%
Total Shareholder Return	1.88%	16.58%	18.52%	23.04%	20.31%	20.51%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.