Danone Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	50,180	56,695	48,384	43,445	36,320	40,179
Market Cap Growth	-0.64%	17.18%	11.37%	19.62%	-9.60%	-0.29%
Enterprise Value	60,130	77,495	69,505	66,981	60,303	66,692
PE Ratio	23.52	27.23	20.81	43.15	33.26	18.57
Forward PE	17.05	19.17	17.43	16.63	13.96	15.93
PEG Ratio	-	3.24	5.00	5.56	1.45	4.18
PS Ratio	1.57	1.80	1.53	1.36	1.14	1.43
PB Ratio	2.52	2.91	2.36	2.33	1.76	2.02
P/TBV Ratio	0.59	2.93	2.36	2.33	1.76	2.04
P/FCF Ratio	15.69	18.04	14.42	14.51	15.06	14.33
P/OCF Ratio	11.31	13.01	10.95	10.94	10.62	10.03
EV/Sales Ratio	1.90	2.46	2.20	2.10	1.89	2.38
EV/EBITDA Ratio	10.88	15.64	13.25	15.90	13.05	16.42
EV/EBIT Ratio	13.82	22.85	17.83	28.44	24.40	25.62
EV/FCF Ratio	18.80	24.66	20.72	22.38	25.00	23.78
Debt / Equity Ratio	1.45	1.45	1.37	1.63	1.41	1.65
Debt / EBITDA Ratio	5.72	5.72	5.37	7.22	6.34	8.16
Debt / FCF Ratio	9.01	9.01	8.40	10.16	12.15	11.83
Net Debt / Equity Ratio	1.06	1.06	1.03	1.26	1.16	1.33
Net Debt / EBITDA Ratio	4.19	4.19	4.01	5.57	5.17	6.50
Net Debt / FCF Ratio	6.60	6.60	6.28	7.85	9.91	9.41
Asset Turnover	0.60	0.60	0.61	0.62	0.61	0.55
Inventory Turnover	5.86	5.86	5.96	5.86	6.49	6.68
Quick Ratio	0.66	0.66	0.66	0.64	0.66	0.79
Current Ratio	0.90	0.90	0.93	0.92	1.00	1.09
Return on Equity (ROE)	10.31%	10.31%	12.15%	5.36%	5.96%	8.35%
Return on Assets (ROA)	4.61%	4.61%	5.20%	2.48%	2.72%	3.61%
Return on Invested Capital (ROIC)	6.21%	6.21%	6.89%	3.20%	3.46%	4.51%
Return on Capital Employed (ROCE)	9.48%	9.48%	10.89%	6.42%	6.35%	6.76%
Earnings Yield	4.25%	3.67%	4.81%	2.32%	3.01%	5.39%
FCF Yield	6.37%	5.54%	6.93%	6.89%	6.64%	6.98%
Dividend Yield	2.42%	2.79%	3.22%	3.40%	3.94%	3.57%
Payout Ratio	75.56%	75.56%	66.70%	145.18%	129.09%	65.54%
Buyback Yield / Dilution	0.81%	0.81%	-0.18%	-0.18%	-0.16%	2.17%
Total Shareholder Return	3.23%	3.60%	3.04%	3.22%	3.77%	5.74%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.