Daniels Corporate Advisory Company, Inc. (DCAC)

DCAC Income Statement

Financials in millions USD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Aug 31, 2022	Nov 30, 2021	Nov 30, 2020	Nov 30, 2019	Nov 30, 2018	Nov 30, 2017
Revenue	2.17	4.38	3.77	3.84	2.05	-
Revenue Growth (YoY)	-50.96%	16.34%	-1.76%	86.83%	-	-
Cost of Revenue	1.35	3.03	3.03	3.47	1.89	-
Gross Profit	0.82	1.36	0.74	0.36	0.16	-
Selling, General & Admin	1.42	1.42	1.09	0.68	0.22	0.15
Operating Expenses	1.42	1.42	1.75	0.68	0.22	0.15
Operating Income	-0.6	-0.06	-1	-0.32	-0.06	-0.15
Interest Expense	-0.78	-0.76	-0.37	-0.57	-0.29	-0.08
Other Non Operating Income (Expenses)	-0.45	1	0.61	-0.72	-0.52	-0.08
EBT Excluding Unusual Items	-1.83	0.18	-0.76	-1.61	-0.87	-0.3
Gain (Loss) on Sale of Assets	0.04	-	-	-	-	-
Other Unusual Items	-	-	-	-	-	0.02
Pretax Income	-1.79	0.18	-0.76	-1.61	-0.87	-0.28
Earnings From Continuing Operations	-1.79	0.18	-0.76	-1.61	-0.87	-0.28
Net Income	-1.79	0.18	-0.76	-1.61	-0.87	-0.28
Preferred Dividends & Other Adjustments	0.09	0.43	0.64	-	-	-
Net Income to Common	-1.88	-0.25	-1.41	-1.61	-0.87	-0.28
Shares Outstanding (Basic)	1,097	347	37	23	20	17
Shares Outstanding (Diluted)	1,097	347	37	23	20	17
Shares Change (YoY)	266.11%	828.28%	60.56%	13.87%	20.95%	84.93%
EPS (Basic)	-0.00	-0.00	-0.04	-0.07	-0.04	-0.02
EPS (Diluted)	-0.00	-0.00	-0.04	-0.07	-0.04	-0.02
Free Cash Flow	-0.36	-0.26	-0.31	-0.09	-0.54	-0.05
Free Cash Flow Per Share	-	-0.00	-0.01	-0.00	-0.03	-0.00
Gross Margin	37.67%	31.00%	19.74%	9.46%	7.89%	-
Operating Margin	-27.86%	-1.30%	-26.60%	-8.29%	-2.90%	-
Profit Margin	-86.65%	-5.70%	-37.32%	-41.89%	-42.44%	-
Free Cash Flow Margin	-16.39%	-6.00%	-8.26%	-2.44%	-26.12%	-
EBITDA	-0.45	0.1	-0.95	-0.28	-	-
EBITDA Margin	-20.70%	2.29%	-25.09%	-7.41%	-	-
D&A For EBITDA	0.16	0.16	0.06	0.03	-	-
EBIT	-0.6	-0.06	-1	-0.32	-0.06	-0.15
EBIT Margin	-27.86%	-1.30%	-26.60%	-8.29%	-2.90%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.