Dewmar International BMC, Inc. (DEWM)

Dewmar International BMC Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Nov 30, 2010
Revenue	4.13	0.23	0.52	1.36	1.11
Revenue Growth (YoY)	1715.60%	-56.32%	-61.69%	22.82%	104.50%
Cost of Revenue	0.16	0.1	0.21	0.51	0.5
Gross Profit	3.97	0.13	0.31	0.85	0.61
Selling, General & Admin	1.62	1.9	4.39	1.02	0.62
Operating Expenses	1.62	1.9	4.39	1.02	0.62
Operating Income	2.35	-1.77	-4.07	-0.17	-0.01
Interest Expense	-0.05	-0.32	-0.02	-0.04	-0.13
Interest & Investment Income	-	-	-	-	0
Other Non Operating Income (Expenses)	-0.26	-0.31	0	-	-
EBT Excluding Unusual Items	2.05	-2.41	-4.1	-0.21	-0.14
Other Unusual Items	-	-	-0.02	0.25	-
Pretax Income	2.05	-2.41	-4.12	0.04	-0.14
Net Income	2.05	-2.41	-4.12	0.04	-0.14
Net Income to Common	2.05	-2.41	-4.12	0.04	-0.14
Shares Outstanding (Basic)	2,476	543	60	40	40
Shares Outstanding (Diluted)	2,476	543	60	40	40
Shares Change (YoY)	356.25%	805.98%	49.76%	-	53233.33%
EPS (Basic)	0.00	-0.00	-0.07	0.00	-0.00
EPS (Diluted)	0.00	-0.00	-0.07	0.00	-0.00
Free Cash Flow	2.2	-0.26	-0.19	-0.1	-0.1
Free Cash Flow Per Share	0.00	-	-0.00	-0.00	-0.00
Gross Margin	96.22%	56.17%	59.82%	62.35%	54.83%
Operating Margin	56.93%	-779.64%	-782.04%	-12.38%	-1.33%
Profit Margin	49.53%	-1058.11%	-791.09%	2.65%	-12.94%
Free Cash Flow Margin	53.27%	-112.38%	-37.08%	-7.64%	-8.60%
EBITDA	2.36	-1.77	-4.07	-0.17	-0.01
EBITDA Margin	57.11%	-	-	-12.15%	-1.18%
D&A For EBITDA	0.01	0.01	0	0	0
EBIT	2.35	-1.77	-4.07	-0.17	-0.01
EBIT Margin	56.93%	-	-	-12.38%	-1.33%
Advertising Expenses	-	0.01	0.03	0.12	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.