D7 Enterprises Inc. (DGIF)

D7 Enterprises Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2008	FY 2007	FY 2006	FY 2005
Period Ending	Jun 30, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005
Operating Revenue	0.39	0.35	0.32	0.23	0.34
Other Revenue	-0.22	-0.22	0.02	-	-
Revenue	0.18	0.14	0.34	0.23	0.34
Revenue Growth (YoY)	-53.21%	-59.79%	47.86%	-31.62%	-
Cost of Revenue	0.11	0.13	0.1	0.19	0.09
Gross Profit	0.07	0.01	0.24	0.04	0.25
Selling, General & Admin	1.75	2.49	1.68	0.88	0.76
Other Operating Expenses	-0.35	0.24	0.21	0.03	0.02
Operating Expenses	1.67	3	2.09	1.03	0.84
Operating Income	-1.61	-2.99	-1.85	-1	-0.59
EBT Excluding Unusual Items	-1.61	-2.99	-1.85	-1	-0.59
Impairment of Goodwill	-	-	-	-0.6	-
Asset Writedown	-0.43	-0.43	-	-	-
Pretax Income	-1.99	-3.42	-1.85	-1.6	-0.59
Net Income	-1.99	-3.42	-1.85	-1.6	-0.59
Net Income to Common	-1.99	-3.42	-1.85	-1.6	-0.59
Shares Outstanding (Basic)	3	2	2	2	1
Shares Outstanding (Diluted)	3	2	2	2	1
Shares Change (YoY)	1.25%	-	44.00%	103.29%	-
EPS (Basic)	-0.78	-1.43	-0.77	-0.96	-0.72
EPS (Diluted)	-0.78	-1.43	-0.77	-0.96	-0.72
Free Cash Flow	-1.17	-2.36	-1.1	-0.73	-1.03
Free Cash Flow Per Share	-0.46	-0.98	-0.46	-0.44	-1.26
Gross Margin	38.42%	7.66%	70.97%	16.57%	73.55%
Operating Margin	-902.88%	-2190.20%	-543.07%	-433.36%	-176.08%
Profit Margin	-1119.64%	-2503.62%	-543.07%	-694.42%	-176.08%
Free Cash Flow Margin	-657.64%	-1724.02%	-324.35%	-315.85%	-306.00%
EBITDA	-1.34	-2.72	-1.65	-0.87	-0.54
EBITDA Margin	-	-	-	-	-160.23%
D&A For EBITDA	0.26	0.27	0.2	0.12	0.05
EBIT	-1.61	-2.99	-1.85	-1	-0.59
EBIT Margin	-	-	-	-	-176.08%
Revenue as Reported	0.22	0.14	0.34	0.23	0.34

Source: S&P Global Market Intelligence. Standard template. Financial Sources.