Digital Core REIT Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2020	FY 2019	FY 2018
Period Ending	Jan '25 Jan 27, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	675	725	616	-	-	-
Market Cap Growth	33.99%	17.58%	-	-	-	-
Enterprise Value	1,283	1,374	1,111	-	-	-
PE Ratio	-	-	434.24	-	-	-
PS Ratio	11.50	9.90	6.85	-	-	-
PB Ratio	0.81	0.79	0.57	-	-	-
P/FCF Ratio	-	12.19	8.76	-	-	-
P/OCF Ratio	-	12.19	8.76	-	-	-
EV/Sales Ratio	18.45	18.76	12.34	-	-	-
EV/EBIT Ratio	35.95	38.56	19.99	-	-	-
EV/FCF Ratio	-	23.11	15.79	-	-	-
Debt / Equity Ratio	0.50	0.61	0.46	0.32	-	-
Debt / FCF Ratio	-	9.42	7.05	6.36	-	-
Asset Turnover	0.04	0.05	-	-	-	-
Quick Ratio	-	0.90	1.30	1.49	-	-
Current Ratio	-	8.64	1.33	1.94	-	-
Return on Equity (ROE)	-10.82%	-11.69%	-	-	-	-
Return on Assets (ROA)	1.42%	1.43%	-	-	-	-
Return on Capital (ROIC)	1.46%	1.46%	-	-	-	-
Earnings Yield	-15.14%	-14.98%	0.23%	-	-	-
FCF Yield	8.20%	11.41%	-	-	-
Payout Ratio	0.00%	-	1737.13%	85.69%	-	-
Buyback Yield / Dilution	0.60%	-	-	-	-
Total Shareholder Return	5.76%	0.60%	-	-	-	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.