DS Smith Plc (DITHF)

H&E Equipment Services Ratios and Metrics

Market cap in millions USD. Fiscal year is May - April.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 5, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021	Apr 30, 2020
Market Capitalization	10,101	6,049	5,366	5,703	7,974	5,389
Market Cap Growth	76.71%	12.72%	-5.90%	-28.48%	47.97%	-15.44%
Enterprise Value	13,240	8,586	6,859	7,814	10,907	8,527
Last Close Price	7.22	5.07	3.78	3.82	5.55	3.33
PE Ratio	35.03	12.54	8.50	16.23	29.75	8.12
PS Ratio	-	0.71	0.52	0.63	0.97	0.71
PB Ratio	-	1.22	1.04	1.07	1.63	1.28
P/TBV Ratio	7.33	4.24	3.69	3.43	10.73	27.96
P/FCF Ratio	-	-	13.30	9.27	13.74	16.45
P/OCF Ratio	-	15.09	4.93	4.93	7.69	6.73
EV/Sales Ratio	1.58	1.00	0.66	0.86	1.32	1.12
EV/EBITDA Ratio	11.07	7.36	5.05	7.90	11.23	7.90
EV/EBIT Ratio	22.89	11.39	7.30	13.96	22.28	13.17
EV/FCF Ratio	-41.48	-	17.00	12.70	18.80	26.03
Debt / Equity Ratio	0.77	0.70	0.52	0.55	0.75	0.82
Debt / EBITDA Ratio	3.05	2.74	1.86	2.74	3.40	2.95
Debt / FCF Ratio	-	-	6.68	4.79	6.29	10.56
Asset Turnover	0.71	0.73	0.85	0.78	0.69	0.71
Inventory Turnover	9.67	10.03	11.03	10.62	10.27	9.66
Quick Ratio	0.71	0.58	0.54	0.55	0.64	0.58
Current Ratio	1.01	0.86	0.83	0.87	0.93	0.88
Return on Equity (ROE)	5.75%	9.58%	11.83%	7.21%	5.29%	8.97%
Return on Assets (ROA)	3.06%	4.02%	4.83%	3.00%	2.56%	3.75%
Return on Capital (ROIC)	4.22%	5.81%	7.29%	4.37%	3.61%	5.37%
Return on Capital Employed (ROCE)	6.69%	9.18%	11.64%	7.06%	5.67%	8.02%
Earnings Yield	2.85%	7.97%	11.76%	6.16%	3.36%	12.32%
FCF Yield	-3.16%	-4.70%	7.52%	10.79%	7.28%	6.08%
Dividend Yield	3.28%	4.45%	5.99%	4.93%	3.01%	-
Payout Ratio	110.27%	64.16%	57.57%	59.29%	-	42.13%
Buyback Yield / Dilution	0.27%	0.36%	-0.29%	-0.36%	0.07%	-3.38%
Total Shareholder Return	3.55%	4.81%	5.70%	4.57%	3.08%	-3.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.