Drinks Americas Holdings, Ltd. (DKAM)

Drinks Americas Holdings Income Statement

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009
Period Ending	Apr 30, 2013	Apr 30, 2012	Apr 30, 2011	Apr 30, 2010	Apr 30, 2009
Revenue	3.48	4.4	0.5	0.89	2.48
Revenue Growth (YoY)	-20.75%	783.56%	-44.13%	-64.06%	-45.05%
Cost of Revenue	2.72	3.12	0.53	0.55	1.97
Gross Profit	0.77	1.27	-0.03	0.34	0.51
Selling, General & Admin	3.9	2.01	2.75	3.87	5.72
Operating Expenses	3.9	2.35	2.75	3.87	5.72
Operating Income	-3.13	-1.07	-2.79	-3.53	-5.21
Interest Expense	-3.61	-1.24	-0.99	-1.54	-0.15
Other Non Operating Income (Expenses)	0.62	0.02	-0.08	0.13	0.41
EBT Excluding Unusual Items	-6.12	-2.29	-3.86	-4.94	-4.95
Merger & Restructuring Charges	-	-	-	-0.74	-
Gain (Loss) on Sale of Assets	-	0.28	-	-	-
Asset Writedown	-5.27	-0.28	-1.42	-	-0.09
Other Unusual Items	-1.74	-0.25	0.62	-	-
Pretax Income	-13.14	-2.54	-4.67	-5.69	-5.04
Earnings From Continuing Operations	-13.14	-2.54	-4.67	-5.69	-5.04
Minority Interest in Earnings	-	-	0.08	0.07	0
Net Income	-13.14	-2.54	-4.59	-5.62	-5.04
Net Income to Common	-13.14	-2.54	-4.59	-5.62	-5.04
Shares Outstanding (Basic)	25	10	0	0	0
Shares Outstanding (Diluted)	25	10	0	0	0
Shares Change (YoY)	151.91%	3047.68%	759.85%	63.81%	4.92%
EPS (Basic)	-0.53	-0.26	-14.54	-153.17	-225.19
EPS (Diluted)	-0.53	-0.26	-14.54	-153.17	-225.19
Free Cash Flow	-0.66	-1	-1.34	-0.59	-0.63
Free Cash Flow Per Share	-0.03	-0.10	-4.24	-16.03	-28.13
Gross Margin	22.00%	28.98%	-6.36%	38.70%	20.51%
Operating Margin	-89.93%	-24.41%	-559.89%	-396.43%	-210.36%
Profit Margin	-377.09%	-57.77%	-921.82%	-630.83%	-203.47%
Free Cash Flow Margin	-19.00%	-22.75%	-268.85%	-66.04%	-25.42%
EBITDA	-3.11	-0.66	-2.25	-2.95	-5.04
EBITDA Margin	-89.41%	-15.09%	-	-	-203.59%
D&A For EBITDA	0.02	0.41	0.53	0.58	0.17
EBIT	-3.13	-1.07	-2.79	-3.53	-5.21
EBIT Margin	-89.93%	-24.41%	-	-	-210.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.