Cabal Communications Corporation (DLAD)

Cabal Communications Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2009	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Dec 31, 2009	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Revenue	0	0.23	0.48	0.94	2.49
Revenue Growth (YoY)	-98.79%	-51.60%	-49.19%	-62.10%	-16.91%
Cost of Revenue	-	0.03	0.07	0.32	0.83
Gross Profit	0	0.2	0.41	0.62	1.66
Selling, General & Admin	0.91	2.23	2.52	2.73	4.23
Research & Development	-	0.07	-	-	-
Other Operating Expenses	0	-	-	-	-
Operating Expenses	0.91	2.29	2.52	2.73	4.23
Operating Income	-0.91	-2.1	-2.11	-2.11	-2.57
Interest Expense	-	-0.94	-0.91	-0.75	-0.33
Other Non Operating Income (Expenses)	-0	-1.68	-1.09	-	-
EBT Excluding Unusual Items	-0.91	-4.72	-4.11	-2.86	-2.9
Legal Settlements	-	-	-0.33	-	-
Other Unusual Items	-	-	-	-0.77	-0.13
Pretax Income	-0.91	-4.72	-4.44	-3.63	-3.03
Net Income	-0.91	-4.72	-4.44	-3.63	-3.03
Net Income to Common	-0.91	-4.72	-4.44	-3.63	-3.03
Shares Outstanding (Basic)	-	0	0	0	0
Shares Outstanding (Diluted)	-	0	0	0	0
Shares Change (YoY)	-	92.88%	120.34%	20.71%	24.57%
EPS (Basic)	-	-65.37	-118.65	-213.71	-215.14
EPS (Diluted)	-	-65.37	-118.65	-213.71	-215.14
Free Cash Flow	-	-2.05	-2.04	-1.63	-2.69
Free Cash Flow Per Share	-	-28.39	-54.48	-95.83	-190.81
Gross Margin	100.00%	85.11%	85.12%	65.63%	66.49%
Operating Margin	-32441.89%	-902.78%	-439.91%	-223.96%	-103.23%
Profit Margin	-32450.18%	-2034.84%	-926.77%	-384.90%	-121.67%
Free Cash Flow Margin	-	-883.64%	-425.57%	-172.59%	-107.92%
EBITDA	-	-2.08	-1.58	-1.58	-2.15
EBITDA Margin	-	-	-	-167.46%	-86.46%
D&A For EBITDA	-	0.01	0.53	0.53	0.42
EBIT	-0.91	-2.1	-2.11	-2.11	-2.57
EBIT Margin	-	-	-	-223.96%	-103.23%
Revenue as Reported	0	-	-	-	-

Updated Mar 29, 2010. Source: S&P Global Market Intelligence. Standard template. Financial Sources.