Defiance Silver Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2016 - 2020
Cost of Revenue	-	-	0.14	0.14	-	-	Upgrade
Gross Profit	-	-	-0.14	-0.14	-	-	Upgrade
Selling, General & Admin	1.26	1.1	1.54	1.21	0.99	0.6	Upgrade
Operating Expenses	2.31	1.9	2.54	3.04	2.35	0.79	Upgrade
Operating Income	-2.31	-1.9	-2.68	-3.18	-2.35	-0.79	Upgrade
Interest Expense	-	-	-	-	-	-0.01	Upgrade
Interest & Investment Income	0.01	0.08	0.21	0.07	0.03	0	Upgrade
Currency Exchange Gain (Loss)	-0.81	-0.09	0.55	0.09	0.03	-0.15	Upgrade
Other Non Operating Income (Expenses)	-0.47	-0.47	-0.57	-0.84	-0.61	-0.32	Upgrade
EBT Excluding Unusual Items	-3.59	-2.39	-2.49	-3.86	-2.9	-1.27	Upgrade
Other Unusual Items	0.04	0.04	-	-	-0.04	0.02	Upgrade
Pretax Income	-3.55	-2.35	-2.49	-3.86	-2.94	-1.25	Upgrade
Net Income	-3.55	-2.35	-2.49	-3.86	-2.94	-1.25	Upgrade
Net Income to Common	-3.55	-2.35	-2.49	-3.86	-2.94	-1.25	Upgrade
Shares Outstanding (Basic)	271	238	228	221	187	147	Upgrade
Shares Outstanding (Diluted)	271	238	228	221	187	147	Upgrade
Shares Change (YoY)	17.30%	4.42%	3.19%	18.26%	26.73%	28.26%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.01	-0.02	-0.02	-0.01	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.01	-0.02	-0.02	-0.01	Upgrade
Free Cash Flow	-7.51	-6.84	-9.07	-9.46	-7.79	-2.94	Upgrade
Free Cash Flow Per Share	-0.03	-0.03	-0.04	-0.04	-0.04	-0.02	Upgrade
EBITDA	-	-1.64	-	-	-	-	Upgrade
D&A For EBITDA	-	0.26	-	-	-	-	Upgrade
EBIT	-2.31	-1.9	-2.68	-3.18	-2.35	-0.79	Upgrade

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.