Downer EDI Limited (DNERF)
OTCMKTS · Delayed Price · Currency is USD
3.000
0.00 (0.00%)
Mar 11, 2026, 9:30 AM EST

Downer EDI Statistics

Total Valuation

Downer EDI has a market cap or net worth of 3.51 billion. The enterprise value is 4.09 billion.

Market Cap 3.51B
Enterprise Value 4.09B

Important Dates

The last earnings date was Thursday, February 19, 2026.

Earnings Date Feb 19, 2026
Ex-Dividend Date Mar 3, 2026

Share Statistics

Current Share Class 663.69M
Shares Outstanding n/a
Shares Change (YoY) -1.28%
Shares Change (QoQ) -9.63%
Owned by Insiders (%) 0.37%
Owned by Institutions (%) 75.76%
Float 654.82M

Valuation Ratios

The trailing PE ratio is 35.46 and the forward PE ratio is 15.93.

PE Ratio 35.46
Forward PE 15.93
PS Ratio 0.52
PB Ratio 2.45
P/TBV Ratio n/a
P/FCF Ratio 11.51
P/OCF Ratio 9.24
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.71, with an EV/FCF ratio of 13.41.

EV / Earnings 41.34
EV / Sales 0.57
EV / EBITDA 8.71
EV / EBIT 13.72
EV / FCF 13.41

Financial Position

The company has a current ratio of 0.89, with a Debt / Equity ratio of 0.62.

Current Ratio 0.89
Quick Ratio 0.79
Debt / Equity 0.62
Debt / EBITDA 2.04
Debt / FCF 2.90
Interest Coverage 4.40

Financial Efficiency

Return on equity (ROE) is 7.80% and return on invested capital (ROIC) is 10.07%.

Return on Equity (ROE) 7.80%
Return on Assets (ROA) 4.16%
Return on Invested Capital (ROIC) 10.07%
Return on Capital Employed (ROCE) 13.64%
Weighted Average Cost of Capital (WACC) 9.41%
Revenue Per Employee 259,454
Profits Per Employee 3,807
Employee Count 26,000
Asset Turnover 1.65
Inventory Turnover 41.51

Taxes

In the past 12 months, Downer EDI has paid 51.89 million in taxes.

Income Tax 51.89M
Effective Tax Rate 31.19%

Stock Price Statistics

The stock price has decreased by -0.33% in the last 52 weeks. The beta is 1.15, so Downer EDI's price volatility has been higher than the market average.

Beta (5Y) 1.15
52-Week Price Change -0.33%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) 727

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Downer EDI had revenue of 6.75 billion and earned 98.99 million in profits. Earnings per share was 0.15.

Revenue 6.75B
Gross Profit 859.12M
Operating Income 272.55M
Pretax Income 166.36M
Net Income 98.99M
EBITDA 346.85M
EBIT 272.55M
Earnings Per Share (EPS) 0.15
Full Income Statement

Balance Sheet

The company has 456.44 million in cash and 884.67 million in debt, with a net cash position of -428.23 million.

Cash & Cash Equivalents 456.44M
Total Debt 884.67M
Net Cash -428.23M
Net Cash Per Share n/a
Equity (Book Value) 1.43B
Book Value Per Share 1.98
Working Capital -225.45M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 379.67 million and capital expenditures -74.64 million, giving a free cash flow of 305.03 million.

Operating Cash Flow 379.67M
Capital Expenditures -74.64M
Free Cash Flow 305.03M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 12.74%, with operating and profit margins of 4.04% and 1.59%.

Gross Margin 12.74%
Operating Margin 4.04%
Pretax Margin 2.47%
Profit Margin 1.59%
EBITDA Margin 5.14%
EBIT Margin 4.04%
FCF Margin 4.52%

Dividends & Yields

This stock pays an annual dividend of 0.18, which amounts to a dividend yield of 6.10%.

Dividend Per Share 0.18
Dividend Yield 6.10%
Dividend Growth (YoY) 28.84%
Years of Dividend Growth 2
Payout Ratio 110.70%
Buyback Yield 1.28%
Shareholder Yield 7.38%
Earnings Yield 2.82%
FCF Yield 8.69%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Downer EDI has an Altman Z-Score of 2.39 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.39
Piotroski F-Score 7