Martello Technologies Group Inc. (DRKOF)
OTCMKTS
· Delayed Price · Currency is USD
0.0050
+0.0013 (35.14%)
Apr 23, 2025, 4:00 PM EDT
DRKOF Income Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2016 - 2019 |
| Revenue | 14.96 | 15.77 | 16.1 | 17.54 | 16.83 | 11.2 | Upgrade
|
| Revenue Growth (YoY) | -6.44% | -2.03% | -8.21% | 4.21% | 50.33% | 8.08% | Upgrade
|
| Cost of Revenue | 2.01 | 1.94 | 1.85 | 1.63 | 1.2 | 0.63 | Upgrade
|
| Gross Profit | 12.95 | 13.83 | 14.25 | 15.91 | 15.63 | 10.56 | Upgrade
|
| Selling, General & Admin | 9.27 | 9.92 | 11.03 | 12.72 | 11.81 | 8.06 | Upgrade
|
| Research & Development | 5.8 | 5.58 | 5.66 | 6.64 | 5.09 | 3.97 | Upgrade
|
| Operating Expenses | 16.99 | 17.43 | 18.6 | 21.67 | 19.29 | 12.95 | Upgrade
|
| Operating Income | -4.04 | -3.6 | -4.35 | -5.76 | -3.65 | -2.39 | Upgrade
|
| Interest Expense | -1.74 | -1.8 | -2.45 | -1.95 | -1.72 | -0.26 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.11 | -0.12 | -0.42 | -0.36 | 0.51 | 0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 0.04 | 1.02 | -0.3 | -0.44 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | -5.88 | -5.45 | -6.16 | -8.36 | -5.29 | -2.6 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.05 | -1.11 | -0.66 | Upgrade
|
| Impairment of Goodwill | - | - | -18.94 | - | - | -2.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.3 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -0.23 | - | - | -1.01 | Upgrade
|
| Other Unusual Items | 0.06 | - | - | 0.18 | - | - | Upgrade
|
| Pretax Income | -5.82 | -5.76 | -25.33 | -8.23 | -6.4 | -6.65 | Upgrade
|
| Income Tax Expense | -0.03 | -0.01 | -0.14 | -0.01 | -0.35 | -0.26 | Upgrade
|
| Earnings From Continuing Operations | -5.79 | -5.74 | -25.19 | -8.22 | -6.05 | -6.39 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.32 | -1.8 | Upgrade
|
| Net Income | -5.79 | -5.74 | -25.19 | -8.22 | -6.37 | -8.18 | Upgrade
|
| Net Income to Common | -5.79 | -5.74 | -25.19 | -8.22 | -6.37 | -8.18 | Upgrade
|
| Shares Outstanding (Basic) | 536 | 470 | 337 | 309 | 259 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 536 | 470 | 337 | 309 | 259 | 200 | Upgrade
|
| Shares Change (YoY) | 23.72% | 39.49% | 9.20% | 19.09% | 29.54% | 19.80% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.07 | -0.03 | -0.02 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.07 | -0.03 | -0.02 | -0.04 | Upgrade
|
| Free Cash Flow | -2.11 | -0.27 | -4.86 | -4.67 | -6.4 | -3.72 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.01 | -0.03 | -0.02 | Upgrade
|
| Gross Margin | 86.53% | 87.68% | 88.49% | 90.69% | 92.89% | 94.33% | Upgrade
|
| Operating Margin | -27.00% | -22.80% | -27.03% | -32.86% | -21.71% | -21.35% | Upgrade
|
| Profit Margin | -38.69% | -36.42% | -156.46% | -46.86% | -37.85% | -73.09% | Upgrade
|
| Free Cash Flow Margin | -14.10% | -1.74% | -30.18% | -26.61% | -38.04% | -33.27% | Upgrade
|
| EBITDA | -3 | -2.57 | -3.34 | -4.45 | -1.27 | -1.47 | Upgrade
|
| EBITDA Margin | -20.04% | -16.28% | -20.75% | -25.39% | -7.55% | -13.11% | Upgrade
|
| D&A For EBITDA | 1.04 | 1.03 | 1.01 | 1.31 | 2.38 | 0.92 | Upgrade
|
| EBIT | -4.04 | -3.6 | -4.35 | -5.76 | -3.65 | -2.39 | Upgrade
|
| EBIT Margin | -27.00% | -22.80% | -27.03% | -32.86% | -21.71% | -21.35% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.