Fuse Science Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Sep '15 Sep 30, 2015	Sep '14 Sep 30, 2014	Sep '13 Sep 30, 2013	Sep '12 Sep 30, 2012	Sep '11 Sep 30, 2011
Operating Revenue	-	0.45	0.49	0.11	-
Revenue	-	0.45	0.49	0.11	-
Revenue Growth (YoY)	-	-7.83%	361.77%	-	-
Cost of Revenue	-	1.42	0.18	0.03	-
Gross Profit	-	-0.98	0.31	0.07	-
Selling, General & Admin	3.97	4.25	9.16	7.29	1.61
Research & Development	0.05	0.18	0	0.2	-
Operating Expenses	4.02	4.42	9.16	7.5	1.61
Operating Income	-4.02	-5.4	-8.85	-7.42	-1.61
Interest Expense	-0.29	-1.52	-2.97	-2.79	-0.04
Interest & Investment Income	-	-	-	-	0
Other Non Operating Income (Expenses)	0.93	-1.41	-9.55	-0.01	-0.37
EBT Excluding Unusual Items	-3.38	-8.33	-21.37	-10.22	-2.02
Impairment of Goodwill	-21.65	-	-	-	-
Gain (Loss) on Sale of Investments	-0	-	-	-	0
Asset Writedown	-	-0.04	-	-	-
Other Unusual Items	-	0.67	-	-0.82	-
Pretax Income	-25.03	-7.7	-21.37	-11.04	-2.02
Earnings From Continuing Operations	-25.03	-7.7	-21.37	-11.04	-2.02
Net Income to Company	-25.03	-7.7	-21.37	-11.04	-2.02
Minority Interest in Earnings	0.22	-	-	-	-
Net Income	-24.81	-7.7	-21.37	-11.04	-2.02
Preferred Dividends & Other Adjustments	0	-	-	-	-
Net Income to Common	-24.81	-7.7	-21.37	-11.04	-2.02
Shares Outstanding (Basic)	80	0	0	0	0
Shares Outstanding (Diluted)	80	0	0	0	0
Shares Change (YoY)	34162.27%	76.73%	117.91%	77.72%	33.98%
EPS (Basic)	-0.31	-32.96	-161.74	-182.13	-59.22
EPS (Diluted)	-0.31	-33.00	-161.74	-182.13	-60.00
Free Cash Flow	-	-1.83	-5.12	-4.5	-0.76
Free Cash Flow Per Share	-	-7.82	-38.75	-74.28	-22.30
Gross Margin	-	-217.54%	63.85%	70.37%	-
Operating Margin	-	-1203.42%	-1818.16%	-7039.97%	-
Profit Margin	-	-1715.37%	-4389.89%	-10475.40%	-
Free Cash Flow Margin	-	-407.11%	-1051.66%	-4272.47%	-
EBITDA	-4.01	-5.38	-8.83	-7.41	-1.61
D&A For EBITDA	0	0.02	0.02	0.01	0
EBIT	-4.02	-5.4	-8.85	-7.42	-1.61
Advertising Expenses	0.39	-	-	-	-

Updated Sep 15, 2015. Source: S&P Global Market Intelligence. Standard template. Financial Sources.