Drive Shack Inc. (DSHK)
OTCMKTS · Delayed Price · Currency is USD
0.1100
-0.0190 (-17.27%)
Jun 2, 2025, 3:52 PM EDT

Drive Shack Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-42.96-44.15-41.98-51.9-31.37-56.35
Upgrade
Depreciation & Amortization
27.4928.3830.0325.6824.0227.15
Upgrade
Other Amortization
0.510.510.25---
Upgrade
Loss (Gain) From Sale of Assets
5.826.032.310.850.5-15.57
Upgrade
Asset Writedown & Restructuring Costs
21.8221.8232.3314.513.192.15
Upgrade
Loss (Gain) From Sale of Investments
0.1--0.1-2.01-0.57-0.41
Upgrade
Loss (Gain) on Equity Investments
-----24.02
Upgrade
Stock-Based Compensation
-2.40.08-0.342.061.52
Upgrade
Other Operating Activities
5.698.968.7411.945.39-3.47
Upgrade
Change in Accounts Receivable
5.3511.29-10.369.58-12.071.42
Upgrade
Change in Accounts Payable
16.2812.15-8.17.149.1118.22
Upgrade
Operating Cash Flow
40.0947.3913.1915.450.25-1.33
Upgrade
Operating Cash Flow Growth
118.66%259.25%-14.60%5981.10%--
Upgrade
Capital Expenditures
-17.75-23.41-51.48-56.45-32.59-10.68
Upgrade
Sale of Property, Plant & Equipment
--0.01--35.62
Upgrade
Investment in Securities
-0.391.622.42--
Upgrade
Other Investing Activities
5.255.163.83.21--
Upgrade
Investing Cash Flow
-12.5-17.86-46.05-50.82-32.5924.94
Upgrade
Long-Term Debt Issued
--26.5---
Upgrade
Long-Term Debt Repaid
--30.23-5.54-5.65-6.35-5.59
Upgrade
Net Debt Issued (Repaid)
-29.4-30.2320.96-5.65-6.35-5.59
Upgrade
Issuance of Common Stock
--13.23053.91-
Upgrade
Preferred Dividends Paid
---1.4-5.58-4.18-1.4
Upgrade
Dividends Paid
---1.4-5.58-4.18-1.4
Upgrade
Other Financing Activities
-2.53-2.04-1.050.970.692.24
Upgrade
Financing Cash Flow
-31.92-32.2731.75-10.2544.06-4.75
Upgrade
Net Cash Flow
-4.33-2.74-1.11-45.6311.7318.87
Upgrade
Free Cash Flow
22.3423.98-38.29-41-32.33-12
Upgrade
Free Cash Flow Margin
6.51%6.98%-10.36%-12.59%-11.47%-5.46%
Upgrade
Free Cash Flow Per Share
0.130.14-0.33-0.44-0.36-0.18
Upgrade
Cash Interest Paid
6.68.146.381.992.33.05
Upgrade
Cash Income Tax Paid
0.320.321.612.781.490.18
Upgrade
Levered Free Cash Flow
16.8619.31-51.31-40.54-26.6616.59
Upgrade
Unlevered Free Cash Flow
26.5629.73-43.34-32-19.9723.45
Upgrade
Change in Net Working Capital
-18.55-23.920.86-15.63.72-26.75
Upgrade
Updated Nov 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.