Drone Services USA, Inc. (DSUS)

Drone Services USA Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2012	FY 2011
Period Ending	Jun 30, 2012	Jun 30, 2011
Revenue	0.54	0.76
Revenue Growth (YoY)	-29.87%	-
Gross Profit	0.54	0.76
Selling, General & Admin	0.82	0.93
Operating Expenses	1.02	0.93
Operating Income	-0.49	-0.17
Interest Expense	-0.2	-0.06
Pretax Income	-0.69	-0.22
Net Income	-0.69	-0.22
Net Income to Common	-0.69	-0.22
Shares Outstanding (Basic)	1	0
Shares Outstanding (Diluted)	1	0
Shares Change (YoY)	575.23%	-
EPS (Basic)	-0.78	-1.69
EPS (Diluted)	-0.78	-1.69
Free Cash Flow	-0.49	0.56
Free Cash Flow Per Share	-0.55	4.25
Gross Margin	100.00%	100.00%
Operating Margin	-91.19%	-21.71%
Profit Margin	-128.92%	-29.07%
Free Cash Flow Margin	-91.51%	73.18%
EBITDA	-0.29	-0.17
EBITDA Margin	-53.77%	-21.68%
D&A For EBITDA	0.2	0
EBIT	-0.49	-0.17
EBIT Margin	-91.19%	-21.71%

Updated May 21, 2012. Source: S&P Global Market Intelligence. Standard template. Financial Sources.