Dovarri Ratios and Metrics

Market cap in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Feb '26 Feb 2, 2026	Sep '11 Sep 30, 2011	Sep '10 Sep 30, 2010	Sep '09 Sep 30, 2009	Sep '08 Sep 30, 2008	Sep '07 Sep 30, 2007
Market Capitalization	0	2	6	3	5	-
Market Cap Growth	-75.61%	-68.21%	85.98%	-42.24%	-	-
Enterprise Value	-	6	10	7	8	-
Last Close Price	0.00	0.01	0.05	0.03	0.05	-
PS Ratio	43.00	2419.53	1482.43	212.23	219.01	-
PB Ratio	0.00	-0.26	-1.01	-0.63	-1.20	-
EV/Sales Ratio	-	8283.31	2528.96	458.37	332.34	-
Debt / Equity Ratio	-0.71	-0.70	-0.72	-0.77	-0.70	-0.72
Net Debt / Equity Ratio	-0.70	-0.70	-0.68	-0.68	-0.69	-0.65
Net Debt / EBITDA Ratio	-5.42	-4.12	-2.46	-3.47	-2.26	-2.41
Net Debt / FCF Ratio	-7.04	-3.79	-2.58	-5.88	-3.46	-1.73
Asset Turnover	0.00	0.00	0.01	0.03	0.07	-
Quick Ratio	0.11	0.02	0.26	0.54	0.08	0.40
Current Ratio	0.11	0.02	0.26	0.54	0.08	0.40
Return on Assets (ROA)	-349.11%	-290.88%	-164.77%	-115.79%	-231.40%	-
Return on Capital Employed (ROCE)	223.80%	242.90%	489.10%	902.40%	259.20%	660.20%
Earnings Yield	-5505.72%	-81.99%	-32.57%	-39.45%	-29.17%	-
FCF Yield	-	-70.47%	-26.18%	-18.34%	-16.59%	-
Buyback Yield / Dilution	-1.68%	-1.00%	-6.82%	-5.49%	-487.31%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.