DVFI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2005	FY 2004	FY 2003	FY 2002
Period Ending	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004	Dec '03 Dec 31, 2003	Dec '02 Dec 31, 2002
Revenue	0.32	-	-	-
Cost of Revenue	0.05	0.01	-	-
Gross Profit	0.27	-0.01	-	-
Selling, General & Admin	0.48	0.24	0	0.01
Operating Expenses	0.48	0.24	0	0.01
Operating Income	-0.21	-0.26	-0	-0.01
Interest Expense	-0.01	-	-	-
Other Non Operating Income (Expenses)	-0.02	-0.01	-0	-0
Pretax Income	-0.24	-0.27	-0	-0.01
Net Income	-0.24	-0.27	-0	-0.01
Net Income to Common	-0.24	-0.27	-0	-0.01
Shares Outstanding (Basic)	281	272	1	-
Shares Outstanding (Diluted)	281	272	1	-
Shares Change (YoY)	3.23%	54324.20%	-	-
EPS (Basic)	-0.00	-0.00	-0.01	-
EPS (Diluted)	-0.00	-0.00	-0.01	-
Free Cash Flow	-0.43	-0.28	-0.01	-
Free Cash Flow Per Share	-0.00	-0.00	-0.02	-
Gross Margin	85.29%	-	-	-
Operating Margin	-66.46%	-	-	-
Profit Margin	-75.15%	-	-	-
Free Cash Flow Margin	-136.33%	-	-	-
EBITDA	-0.2	-	-	-
EBITDA Margin	-62.56%	-	-	-
D&A For EBITDA	0.01	-	-	-
EBIT	-0.21	-0.26	-0	-0.01
EBIT Margin	-66.46%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.