Frontier Services Group Limited (DVNHF)

Frontier Services Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 4, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	21	44	69	99	186	191
Market Cap Growth	-54.59%	-36.98%	-30.25%	-46.77%	-2.15%	-9.59%
Enterprise Value	44	63	88	118	186	184
Last Close Price	0.00	0.04	0.01	0.03	0.07	0.10
PE Ratio	-	-	10.57	-	-	-
PS Ratio	0.23	0.45	0.67	0.80	1.92	2.44
PB Ratio	0.41	0.85	1.08	1.64	2.88	2.36
P/TBV Ratio	2.24	4.35	4.28	16.88	22.49	2.95
P/FCF Ratio	4.86	18.84	23.35	-	-	-
P/OCF Ratio	3.01	4.58	10.56	-	-	-
EV/Sales Ratio	0.50	0.65	0.84	0.96	1.92	2.36
EV/EBITDA Ratio	-	38.14	31.74	-	-	-
EV/FCF Ratio	10.32	27.17	29.56	-	-	-
Debt / Equity Ratio	0.47	0.37	0.43	0.47	0.51	0.20
Debt / EBITDA Ratio	-	8.05	7.53	-	-	-
Debt / FCF Ratio	5.56	8.26	9.42	-	-	-
Net Debt / Equity Ratio	0.13	-0.11	-0.01	0.03	-0.09	-0.41
Net Debt / EBITDA Ratio	-2.78	-3.52	-0.17	-0.25	0.47	1.38
Net Debt / FCF Ratio	1.54	-2.51	-0.15	-0.34	0.79	1.47
Asset Turnover	0.73	0.77	0.76	0.85	0.72	0.56
Inventory Turnover	98.25	123.74	132.33	176.02	180.36	160.81
Quick Ratio	1.15	0.93	1.03	1.49	1.86	2.41
Current Ratio	1.41	1.07	1.09	1.58	2.00	2.62
Return on Equity (ROE)	-24.06%	-22.22%	10.99%	-5.38%	-27.77%	-31.09%
Return on Assets (ROA)	-3.17%	-1.16%	-0.17%	-4.11%	-6.90%	-11.91%
Return on Invested Capital (ROIC)	-10.83%	-4.28%	-0.54%	-15.81%	-28.07%	-44.13%
Return on Capital Employed (ROCE)	-9.20%	-4.20%	-0.60%	-10.00%	-13.10%	-29.00%
Earnings Yield	-69.36%	-30.65%	9.46%	-3.74%	-10.98%	-15.44%
FCF Yield	20.59%	5.31%	4.28%	-4.48%	-3.90%	-11.77%
Buyback Yield / Dilution	-1.40%	-0.70%	-1.79%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.