Frontier Services Group Limited (DVNHF)
OTCMKTS · Delayed Price · Currency is USD
0.0032
-0.0087 (-73.11%)
At close: Aug 5, 2025

Frontier Services Group Statistics

Total Valuation

DVNHF has a market cap or net worth of 28.30 million. The enterprise value is 38.35 million.

Market Cap28.30M
Enterprise Value 38.35M

Important Dates

The next estimated earnings date is Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 2.40B
Shares Outstanding n/a
Shares Change (YoY) +0.70%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 1.52B

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.29
PB Ratio 0.55
P/TBV Ratio 2.82
P/FCF Ratio 12.22
P/OCF Ratio 2.97
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.19, with an EV/FCF ratio of 16.56.

EV / Earnings -2.87
EV / Sales 0.40
EV / EBITDA 16.19
EV / EBIT n/a
EV / FCF 16.56

Financial Position

The company has a current ratio of 1.07, with a Debt / Equity ratio of 0.37.

Current Ratio 1.07
Quick Ratio 0.93
Debt / Equity 0.37
Debt / EBITDA 8.05
Debt / FCF 8.26
Interest Coverage -0.95

Financial Efficiency

Return on equity (ROE) is -22.22% and return on invested capital (ROIC) is -1.80%.

Return on Equity (ROE) -22.22%
Return on Assets (ROA) -1.16%
Return on Invested Capital (ROIC) -1.80%
Return on Capital Employed (ROCE) -4.25%
Revenue Per Employee 44,584
Profits Per Employee -6,146
Employee Count2,176
Asset Turnover 0.77
Inventory Turnover 123.74

Taxes

In the past 12 months, DVNHF has paid 1.16 million in taxes.

Income Tax 1.16M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -92.00% in the last 52 weeks. The beta is 1.25, so DVNHF's price volatility has been higher than the market average.

Beta (5Y) 1.25
52-Week Price Change -92.00%
50-Day Moving Average 0.04
200-Day Moving Average 0.09
Relative Strength Index (RSI) 42.41
Average Volume (20 Days) 31,819

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, DVNHF had revenue of 97.01 million and -13.37 million in losses. Loss per share was -0.01.

Revenue97.01M
Gross Profit 12.44M
Operating Income -2.35M
Pretax Income -11.72M
Net Income -13.37M
EBITDA 1.65M
EBIT -2.35M
Loss Per Share -0.01
Full Income Statement

Balance Sheet

The company has 24.92 million in cash and 19.12 million in debt, giving a net cash position of 5.81 million.

Cash & Cash Equivalents 24.92M
Total Debt 19.12M
Net Cash 5.81M
Net Cash Per Share n/a
Equity (Book Value) 51.14M
Book Value Per Share 0.01
Working Capital 4.23M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.53 million and capital expenditures -7.21 million, giving a free cash flow of 2.32 million.

Operating Cash Flow 9.53M
Capital Expenditures -7.21M
Free Cash Flow 2.32M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 12.82%, with operating and profit margins of -2.42% and -13.79%.

Gross Margin 12.82%
Operating Margin -2.42%
Pretax Margin -12.08%
Profit Margin -13.79%
EBITDA Margin 1.70%
EBIT Margin -2.42%
FCF Margin 2.39%

Dividends & Yields

DVNHF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.70%
Shareholder Yield n/a
Earnings Yield -47.25%
FCF Yield 8.18%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

DVNHF has an Altman Z-Score of -1.66 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.66
Piotroski F-Score 3