Daiwabo Holdings Co., Ltd. (DWBOF)
OTCMKTS · Delayed Price · Currency is USD
20.13
0.00 (0.00%)
At close: Feb 6, 2026
Daiwabo Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,329,247 | 1,136,817 | 967,760 | 903,918 | 763,838 | 1,043,534 | |
Revenue Growth (YoY) | 20.70% | 17.47% | 7.06% | 18.34% | -26.80% | 10.54% |
Cost of Revenue | 1,233,358 | 1,057,021 | 889,550 | 833,395 | 699,697 | 961,683 |
Gross Profit | 95,889 | 79,796 | 78,210 | 70,523 | 64,141 | 81,851 |
Selling, General & Admin | 50,266 | 44,896 | 47,246 | 42,579 | 40,081 | 45,623 |
Operating Expenses | 50,266 | 44,896 | 47,246 | 42,579 | 40,081 | 46,823 |
Operating Income | 45,623 | 34,900 | 30,964 | 27,944 | 24,060 | 35,028 |
Interest Expense | -237 | -130 | -177 | -158 | -164 | -277 |
Interest & Investment Income | 359 | 282 | 218 | 227 | 196 | 164 |
Earnings From Equity Investments | - | - | 43 | 96 | 22 | 13 |
Currency Exchange Gain (Loss) | - | - | - | - | -80 | - |
Other Non Operating Income (Expenses) | 444 | 409 | 485 | 709 | 518 | 853 |
EBT Excluding Unusual Items | 46,189 | 35,461 | 31,533 | 28,818 | 24,552 | 35,781 |
Gain (Loss) on Sale of Investments | -219 | - | 60 | 31 | 414 | - |
Gain (Loss) on Sale of Assets | 535 | 535 | -113 | -168 | -79 | 754 |
Asset Writedown | -7 | -7 | -16,826 | -402 | -2 | -681 |
Other Unusual Items | 1 | - | -1,065 | -89 | 31 | 399 |
Pretax Income | 46,499 | 35,989 | 13,589 | 28,190 | 24,916 | 36,253 |
Income Tax Expense | 14,673 | 11,238 | 9,255 | 9,089 | 7,915 | 10,381 |
Earnings From Continuing Operations | 31,826 | 24,751 | 4,334 | 19,101 | 17,001 | 25,872 |
Minority Interest in Earnings | - | - | -51 | -42 | -13 | -157 |
Net Income | 31,826 | 24,751 | 4,283 | 19,059 | 16,988 | 25,715 |
Net Income to Common | 31,826 | 24,751 | 4,283 | 19,059 | 16,988 | 25,715 |
Net Income Growth | 33.40% | 477.89% | -77.53% | 12.19% | -33.94% | 21.42% |
Shares Outstanding (Basic) | 89 | 91 | 93 | 94 | 95 | 96 |
Shares Outstanding (Diluted) | 89 | 91 | 93 | 94 | 95 | 96 |
Shares Change (YoY) | -3.22% | -2.42% | -0.56% | -1.44% | -0.81% | -0.00% |
EPS (Basic) | 356.99 | 271.37 | 45.82 | 202.78 | 178.13 | 267.47 |
EPS (Diluted) | 356.99 | 271.37 | 45.82 | 202.78 | 178.13 | 267.47 |
EPS Growth | 37.84% | 492.19% | -77.40% | 13.84% | -33.40% | 21.43% |
Free Cash Flow | - | 3,984 | 22,526 | 15,305 | 25,450 | 6,671 |
Free Cash Flow Per Share | - | 43.68 | 241.01 | 162.84 | 266.86 | 69.39 |
Dividend Per Share | 45.000 | 90.000 | 64.000 | 62.000 | 60.000 | 60.000 |
Dividend Growth | -41.56% | 40.63% | 3.23% | 3.33% | - | 87.50% |
Gross Margin | 7.21% | 7.02% | 8.08% | 7.80% | 8.40% | 7.84% |
Operating Margin | 3.43% | 3.07% | 3.20% | 3.09% | 3.15% | 3.36% |
Profit Margin | 2.39% | 2.18% | 0.44% | 2.11% | 2.22% | 2.46% |
Free Cash Flow Margin | - | 0.35% | 2.33% | 1.69% | 3.33% | 0.64% |
EBITDA | 46,302 | 36,762 | 34,404 | 31,325 | 27,557 | 38,813 |
EBITDA Margin | 3.48% | 3.23% | 3.55% | 3.46% | 3.61% | 3.72% |
D&A For EBITDA | 678.5 | 1,862 | 3,440 | 3,381 | 3,497 | 3,785 |
EBIT | 45,623 | 34,900 | 30,964 | 27,944 | 24,060 | 35,028 |
EBIT Margin | 3.43% | 3.07% | 3.20% | 3.09% | 3.15% | 3.36% |
Effective Tax Rate | 31.55% | 31.23% | 68.11% | 32.24% | 31.77% | 28.63% |
Advertising Expenses | - | - | - | - | - | 4,282 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.