Superstar Platforms, Inc. (DWIS)

Superstar Platforms Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2010	FY 2009	FY 2007
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 26, 2010	Dec 27, 2009	Dec 30, 2007
Revenue	-	-	6.72	7.19	10.64
Revenue Growth (YoY)	-	-	-6.50%	-32.45%	-2.81%
Cost of Revenue	-	-	2.71	2.92	5.1
Gross Profit	-	-	4.01	4.26	5.54
Selling, General & Admin	0.16	0.12	3.54	3.38	6.64
Operating Expenses	0.16	0.12	3.54	3.38	6.64
Operating Income	-0.16	-0.12	0.48	0.89	-1.1
Interest Expense	-	-	-0.64	-0.84	-1.01
Interest & Investment Income	-	-	-	-	0.04
Other Non Operating Income (Expenses)	-	-	-0.3	-0.12	1.31
EBT Excluding Unusual Items	-0.16	-0.12	-0.46	-0.07	-0.77
Merger & Restructuring Charges	-	-	-	0.94	-0.34
Pretax Income	-0.16	-0.12	-0.46	0.87	-1.11
Income Tax Expense	-	-	-0.02	0.01	0.01
Net Income	-0.16	-0.12	-0.43	0.86	-1.11
Net Income to Common	-0.16	-0.12	-0.43	0.86	-1.11
Shares Outstanding (Basic)	172	155	33	33	30
Shares Outstanding (Diluted)	172	155	33	1,589	30
Shares Change (YoY)	10.99%	367.29%	-97.92%	5122.24%	9.68%
EPS (Basic)	-0.00	-0.00	-0.01	0.03	-0.04
EPS (Diluted)	-0.00	-0.00	-0.01	0.00	-0.04
Free Cash Flow	0	0	0.39	0.85	-2
Free Cash Flow Per Share	-	-	0.01	0.00	-0.07
Gross Margin	-	-	59.74%	59.35%	52.08%
Operating Margin	-	-	7.07%	12.35%	-10.36%
Profit Margin	-	-	-6.43%	12.01%	-10.46%
Free Cash Flow Margin	-	-	5.78%	11.87%	-18.80%
EBITDA	-	-	0.71	1.09	-0.79
EBITDA Margin	-	-	10.52%	15.16%	-7.46%
D&A For EBITDA	-	-	0.23	0.2	0.31
EBIT	-0.16	-0.12	0.48	0.89	-1.1
EBIT Margin	-	-	7.07%	12.35%	-10.36%
Effective Tax Rate	-	-	-	0.58%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.