Dowlais Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	932	1,138	1,896	-	-	-
Market Cap Growth	-40.01%	-40.01%	-	-	-	-
Enterprise Value	2,445	2,503	3,225	-	-	-
Last Close Price	0.70	0.81	1.28	-	-	-
PS Ratio	0.17	0.21	0.31	-	-	-
PB Ratio	0.32	0.39	0.58	-	-	-
P/TBV Ratio	4.40	5.38	6.80	-	-	-
P/OCF Ratio	6.20	7.57	6.23	-	-	-
EV/Sales Ratio	0.42	0.46	0.52	-	-	-
EV/EBITDA Ratio	5.86	8.77	7.13	-	-	-
Debt / Equity Ratio	0.62	0.62	0.51	0.47	0.56	0.58
Debt / EBITDA Ratio	5.68	5.68	3.46	5.18	10.30	20.70
Debt / FCF Ratio	-	-	-	291.88	39.85	12.78
Asset Turnover	0.73	0.73	0.61	0.46	0.40	-
Inventory Turnover	7.85	7.85	8.15	8.43	8.12	-
Quick Ratio	0.66	0.66	0.66	0.25	0.20	0.18
Current Ratio	1.05	1.05	1.05	0.40	0.31	0.30
Return on Equity (ROE)	-6.87%	-6.87%	-13.07%	-1.57%	-6.18%	-
Return on Assets (ROA)	-1.90%	-1.90%	-0.54%	0.01%	-0.01%	-
Return on Capital (ROIC)	-2.98%	-2.98%	-0.77%	0.02%	-0.02%	-
Earnings Yield	-22.70%	-19.04%	-33.65%	-	-	-
FCF Yield	-9.13%	-7.48%	-2.69%	-	-	-
Dividend Yield	-	6.49%	4.18%	-	-	-
Buyback Yield / Dilution	1.25%	1.25%	0.22%	-	-	-
Total Shareholder Return	1.25%	7.74%	4.40%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.