Dowa Holdings Co., Ltd. (DWMNF)
OTCMKTS · Delayed Price · Currency is USD
48.00
0.00 (0.00%)
Feb 11, 2026, 9:30 AM EST
Dowa Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 660,142 | 678,672 | 717,194 | 780,060 | 831,794 | 588,003 | |
Revenue Growth (YoY) | -3.31% | -5.37% | -8.06% | -6.22% | 41.46% | 21.20% |
Cost of Revenue | 585,368 | 592,043 | 635,748 | 689,241 | 725,368 | 512,155 |
Gross Profit | 74,774 | 86,629 | 81,446 | 90,819 | 106,426 | 75,848 |
Selling, General & Admin | 43,253 | 42,184 | 38,304 | 35,640 | 31,756 | 28,788 |
Research & Development | 8,967 | 8,967 | 10,493 | 8,569 | 7,035 | 6,177 |
Amortization of Goodwill & Intangibles | 509 | 509 | 503 | 498 | 503 | 475 |
Other Operating Expenses | - | - | - | - | 1,972 | 1,685 |
Operating Expenses | 55,472 | 54,403 | 51,443 | 46,208 | 42,601 | 38,393 |
Operating Income | 19,302 | 32,226 | 30,003 | 44,611 | 63,825 | 37,455 |
Interest Expense | -961 | -813 | -484 | -523 | -664 | -910 |
Interest & Investment Income | 1,516 | 1,378 | 1,650 | 1,715 | 1,165 | 1,733 |
Earnings From Equity Investments | 8,709 | 9,028 | 9,773 | 5,209 | 8,864 | -4,815 |
Currency Exchange Gain (Loss) | -54 | -128 | 1,051 | 1,316 | 361 | 1,133 |
Other Non Operating Income (Expenses) | 2,511 | 1,906 | 2,751 | 3,172 | 2,521 | 2,602 |
EBT Excluding Unusual Items | 31,023 | 43,597 | 44,744 | 55,500 | 76,072 | 37,198 |
Gain (Loss) on Sale of Investments | - | 2,918 | 6,537 | -1,343 | 1,220 | 4,831 |
Gain (Loss) on Sale of Assets | 798 | 280 | 37 | 79 | 80 | 202 |
Asset Writedown | -8,567 | -5,866 | -3,239 | -7,984 | -1,630 | -3,454 |
Other Unusual Items | 1,160 | -2,325 | -4,312 | -323 | 1,347 | 82 |
Pretax Income | 26,487 | 38,604 | 43,767 | 45,929 | 77,089 | 38,859 |
Income Tax Expense | 2,843 | 10,565 | 14,234 | 16,416 | 20,259 | 13,636 |
Earnings From Continuing Operations | 23,644 | 28,039 | 29,533 | 29,513 | 56,830 | 25,223 |
Minority Interest in Earnings | -1,736 | -911 | -1,680 | -4,472 | -5,818 | -3,399 |
Net Income | 21,908 | 27,128 | 27,853 | 25,041 | 51,012 | 21,824 |
Net Income to Common | 21,908 | 27,128 | 27,853 | 25,041 | 51,012 | 21,824 |
Net Income Growth | -20.70% | -2.60% | 11.23% | -50.91% | 133.74% | 25.46% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 59 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 59 |
Shares Change (YoY) | 0.04% | 0.03% | 0.03% | 0.02% | 0.45% | 0.08% |
EPS (Basic) | 367.87 | 455.60 | 467.89 | 420.76 | 857.32 | 368.44 |
EPS (Diluted) | 367.87 | 455.60 | 467.89 | 420.76 | 857.32 | 368.44 |
EPS Growth | -20.71% | -2.63% | 11.20% | -50.92% | 132.69% | 25.36% |
Free Cash Flow | - | -33,028 | 82,187 | 21,031 | 30,962 | -36,575 |
Free Cash Flow Per Share | - | -554.68 | 1380.62 | 353.38 | 520.35 | -617.48 |
Dividend Per Share | 150.000 | 150.000 | 130.000 | 105.000 | 100.000 | 95.000 |
Dividend Growth | 15.38% | 15.38% | 23.81% | 5.00% | 5.26% | 5.56% |
Gross Margin | - | 12.76% | 11.36% | 11.64% | 12.80% | 12.90% |
Operating Margin | 2.92% | 4.75% | 4.18% | 5.72% | 7.67% | 6.37% |
Profit Margin | 3.32% | 4.00% | 3.88% | 3.21% | 6.13% | 3.71% |
Free Cash Flow Margin | - | -4.87% | 11.46% | 2.70% | 3.72% | -6.22% |
EBITDA | 51,219 | 61,522 | 55,804 | 69,064 | 86,910 | 57,980 |
EBITDA Margin | - | 9.06% | 7.78% | 8.85% | 10.45% | 9.86% |
D&A For EBITDA | 31,917 | 29,296 | 25,801 | 24,453 | 23,085 | 20,525 |
EBIT | 19,302 | 32,226 | 30,003 | 44,611 | 63,825 | 37,455 |
EBIT Margin | - | 4.75% | 4.18% | 5.72% | 7.67% | 6.37% |
Effective Tax Rate | - | 27.37% | 32.52% | 35.74% | 26.28% | 35.09% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.