Dynasil Corporation of America (DYSL)

DYSL Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015
Period Ending	Sep 30, 2019	Sep 30, 2018	Sep 30, 2017	Sep 30, 2016	Sep 30, 2015
Revenue	43.7	40.68	37.28	43.44	40.54
Revenue Growth (YoY)	7.42%	9.11%	-14.17%	7.17%	-4.19%
Cost of Revenue	27.63	25.45	23.39	27.84	25.54
Gross Profit	16.07	15.24	13.9	15.6	14.99
Selling, General & Admin	15.44	14.07	13.52	13.93	13.79
Research & Development	0.63	0.82	0.9	1	1.24
Operating Expenses	16.06	14.89	14.42	14.93	15.04
Operating Income	0.01	0.34	-0.52	0.68	-0.04
Interest Expense	-0.22	-0.18	-0.21	-0.29	-0.49
EBT Excluding Unusual Items	-0.21	0.16	-0.73	0.38	-0.54
Gain (Loss) on Sale of Assets	-	-	-0.06	0	0.18
Asset Writedown	-	-0.18	-	-	-
Pretax Income	-0.21	-0.02	-0.79	0.39	-0.36
Income Tax Expense	0.18	-1.61	-2.74	0.05	-0.01
Earnings From Continuing Operations	-0.39	1.59	1.95	0.33	-0.35
Minority Interest in Earnings	0.02	0.17	0.25	0.35	0.12
Net Income	-0.37	1.76	2.19	0.69	-0.23
Net Income to Common	-0.37	1.76	2.19	0.69	-0.23
Net Income Growth	-	-19.74%	218.75%	-	-
Shares Outstanding (Basic)	17	17	17	17	16
Shares Outstanding (Diluted)	17	17	17	17	16
Shares Change (YoY)	-0.69%	1.54%	1.31%	1.77%	6.31%
EPS (Basic)	-0.02	0.10	0.13	0.04	-0.01
EPS (Diluted)	-0.02	0.10	0.13	0.04	-0.01
EPS Growth	-	-22.89%	224.24%	-	-
Free Cash Flow	-1.4	-0.12	0.58	0.6	-0.47
Free Cash Flow Per Share	-0.08	-0.01	0.03	0.04	-0.03
Gross Margin	36.78%	37.45%	37.28%	35.92%	36.99%
Operating Margin	0.03%	0.85%	-1.40%	1.55%	-0.11%
Profit Margin	-0.85%	4.33%	5.88%	1.58%	-0.58%
Free Cash Flow Margin	-3.21%	-0.28%	1.54%	1.37%	-1.17%
EBITDA	1.43	1.6	0.72	1.94	1.15
EBITDA Margin	3.28%	3.94%	1.92%	4.47%	2.84%
D&A For EBITDA	1.42	1.26	1.24	1.27	1.2
EBIT	0.01	0.34	-0.52	0.68	-0.04
EBIT Margin	0.03%	0.85%	-1.40%	1.55%	-0.11%
Effective Tax Rate	-	-	-	13.25%	-
Advertising Expenses	0.14	0.15	0.14	0.11	0.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.