DZS Inc. (DZSIQ)
OTCMKTS · Delayed Price · Currency is USD
0.0000
0.00 (0.00%)
Jan 30, 2026, 4:00 PM EST
DZS Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 139,007 | 171,545 | 449,631 | 417,151 | 327,177 |
Other Revenue | - | -0 | - | - | - |
| 139,007 | 171,545 | 449,631 | 417,151 | 327,177 | |
Revenue Growth (YoY) | -18.97% | -61.85% | 7.79% | 27.50% | -7.65% |
Cost of Revenue | 121,357 | 154,703 | 306,915 | 273,893 | 221,747 |
Gross Profit | 17,650 | 16,842 | 142,716 | 143,258 | 105,431 |
Selling, General & Admin | 16,269 | 21,576 | 107,547 | 107,717 | 69,360 |
Research & Development | 20,625 | 26,266 | 70,582 | 56,046 | 41,307 |
Amortization of Goodwill & Intangibles | 26.65 | 72.15 | 4,490 | 1,408 | 1,558 |
Other Operating Expenses | - | - | 1,531 | 238.23 | - |
Operating Expenses | 49,853 | 45,690 | 184,149 | 165,409 | 112,226 |
Operating Income | -32,202 | -28,847 | -41,433 | -22,151 | -6,795 |
Interest Expense | -2,367 | -1,969 | -1,813 | -283.5 | -2,131 |
Interest & Investment Income | 1,543 | 1,022 | - | - | - |
Currency Exchange Gain (Loss) | 1,443 | -1,025 | - | 1,440 | -3,850 |
Other Non Operating Income (Expenses) | -281.97 | 536.36 | -2,127 | - | - |
EBT Excluding Unusual Items | -31,866 | -30,284 | -45,373 | -20,994 | -12,776 |
Merger & Restructuring Charges | - | - | -4,276 | -14,425 | - |
Gain (Loss) on Sale of Assets | - | -0.02 | - | - | - |
Asset Writedown | - | - | - | -41.69 | -7,043 |
Other Unusual Items | 8,601 | - | -1,040 | -2,025 | -1,490 |
Pretax Income | -23,264 | -30,284 | -50,689 | -37,486 | -21,309 |
Income Tax Expense | 1,146 | 92.21 | 1,212 | 3,827 | 3,810 |
Earnings From Continuing Operations | -24,411 | -30,376 | -51,902 | -41,313 | -25,119 |
Net Income | -24,411 | -30,376 | -51,902 | -41,313 | -25,119 |
Net Income to Common | -24,411 | -30,376 | -51,902 | -41,313 | -25,119 |
Shares Outstanding (Basic) | - | - | 28 | 27 | 22 |
Shares Outstanding (Diluted) | - | - | 28 | 27 | 22 |
Shares Change (YoY) | - | - | 5.22% | 23.64% | 11.26% |
EPS (Basic) | - | - | -1848.02 | -1547.77 | -1163.58 |
EPS (Diluted) | - | - | -1848.69 | -1548.51 | -1164.45 |
Free Cash Flow | -10,080 | -10,174 | -69,318 | -23,717 | 3,041 |
Free Cash Flow Per Share | - | - | -2468.16 | -888.55 | 140.85 |
Gross Margin | 12.70% | 9.82% | 31.74% | 34.34% | 32.22% |
Operating Margin | -23.17% | -16.82% | -9.21% | -5.31% | -2.08% |
Profit Margin | -17.56% | -17.71% | -11.54% | -9.90% | -7.68% |
Free Cash Flow Margin | -7.25% | -5.93% | -15.42% | -5.69% | 0.93% |
EBITDA | -29,196 | -25,487 | -30,833 | -16,730 | -1,198 |
EBITDA Margin | -21.00% | -14.86% | -6.86% | -4.01% | -0.37% |
D&A For EBITDA | 3,006 | 3,361 | 10,600 | 5,421 | 5,597 |
EBIT | -32,202 | -28,847 | -41,433 | -22,151 | -6,795 |
EBIT Margin | -23.17% | -16.82% | -9.21% | -5.31% | -2.08% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.