Eagle Ford Oil & Gas Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009
Period Ending	Sep '14 Sep 30, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Cash & Equivalents	0	0	0.26	0.02	0	0.03
Cash & Short-Term Investments	0	0	0.26	0.02	0	0.03
Cash Growth	237.08%	-98.53%	1006.86%	5555.07%	-98.80%	-
Receivables	0.02	0.02	0.03	0.05	0.31	-
Prepaid Expenses	0.07	0.01	0.01	0.03	-	-
Total Current Assets	0.08	0.04	0.3	0.1	0.31	0.03
Property, Plant & Equipment	0.01	6.48	8.54	2.95	2.71	0.39
Other Long-Term Assets	0.13	0.15	0.1	0.1	-	-
Total Assets	0.22	6.67	8.94	3.15	3.01	0.42
Accounts Payable	1.19	0.98	0.59	0.37	0.15	0
Accrued Expenses	3.21	2.43	1.52	0.83	0.09	0.05
Short-Term Debt	9.52	9.43	2.4	2.35	0.12	0.12
Current Portion of Long-Term Debt	0.82	0.82	7.82	0.89	0.78	0.07
Other Current Liabilities	0.04	0.09	-	-	-	-
Total Current Liabilities	14.78	13.75	12.32	4.44	1.14	0.24
Long-Term Debt	-	-	-	-	-	0.15
Other Long-Term Liabilities	0.02	0.02	0.21	0.24	0.02	0.01
Total Liabilities	14.8	13.77	12.54	4.68	1.16	0.4
Common Stock	0.04	0.04	0.04	0.03	0.02	-0.19
Additional Paid-In Capital	7.04	6.74	6.33	5.52	1.27	-
Retained Earnings	-21.66	-13.88	-9.97	-7.08	-0.86	-
Total Common Equity	-14.58	-7.1	-3.6	-1.53	0.43	-0.19
Minority Interest	-	-	-	-	1.43	0.21
Shareholders' Equity	-14.58	-7.1	-3.6	-1.53	1.86	0.02
Total Liabilities & Equity	0.22	6.67	8.94	3.15	3.01	0.42
Total Debt	10.33	10.25	10.22	3.24	0.89	0.34
Net Cash (Debt)	-10.33	-10.24	-9.96	-3.22	-0.89	-0.31
Net Cash Per Share	-0.25	-0.26	-0.28	-0.13	-0.05	-
Filing Date Shares Outstanding	42.13	42.02	38.62	34.09	17.86	-
Total Common Shares Outstanding	42.13	40.1	38.62	34.09	17.86	-
Working Capital	-14.69	-13.71	-12.02	-4.33	-0.83	-0.21
Book Value Per Share	-0.35	-0.18	-0.09	-0.04	0.02	-
Tangible Book Value	-14.58	-7.1	-3.6	-1.53	0.43	-0.19
Tangible Book Value Per Share	-0.35	-0.18	-0.09	-0.04	0.02	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.