Ecoloclean Industries, Inc. (ECCI)

Ecoloclean Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2005	FY 2004	FY 2003	FY 2002
Period Ending	Jun 30, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002
Revenue	0.52	0.39	0.07	0.33	0.17
Revenue Growth (YoY)	5720.28%	445.09%	-78.44%	93.07%	-
Cost of Revenue	0.59	0.47	0.32	0.32	0.07
Gross Profit	-0.07	-0.08	-0.25	0.01	0.1
Selling, General & Admin	1.56	1.48	3.19	0.73	0.27
Operating Expenses	1.65	1.58	3.26	0.77	0.29
Operating Income	-1.72	-1.67	-3.51	-0.76	-0.19
Interest Expense	-0.1	-0.1	-0.08	-0.03	-0
EBT Excluding Unusual Items	-1.82	-1.77	-3.59	-0.79	-0.19
Gain (Loss) on Sale of Assets	0.09	0.02	-	-	-
Asset Writedown	-0.31	-0.31	-	-	-
Pretax Income	-2.03	-2.07	-3.59	-0.79	-0.19
Earnings From Continuing Operations	-2.03	-2.07	-3.59	-0.79	-0.19
Earnings From Discontinued Operations	-0.03	-0.11	-0.57	-	-
Net Income	-2.06	-2.17	-4.16	-0.79	-0.19
Net Income to Common	-2.06	-2.17	-4.16	-0.79	-0.19
Shares Outstanding (Basic)	51	44	35	31	30
Shares Outstanding (Diluted)	51	44	35	31	30
Shares Change (YoY)	27.52%	25.07%	12.47%	4.00%	-
EPS (Basic)	-0.04	-0.05	-0.12	-0.03	-
EPS (Diluted)	-0.04	-0.05	-0.12	-0.03	-
Free Cash Flow	-1.12	-1.1	-1.5	-0.69	-0.17
Free Cash Flow Per Share	-0.02	-0.03	-0.04	-0.02	-0.01
Gross Margin	-14.39%	-21.70%	-	2.46%	57.05%
Operating Margin	-332.40%	-430.32%	-4939.29%	-230.46%	-111.18%
Profit Margin	-398.90%	-560.50%	-5849.67%	-240.85%	-112.16%
Free Cash Flow Margin	-216.86%	-283.79%	-2112.68%	-209.04%	-96.96%
EBITDA	-1.63	-1.57	-3.44	-0.72	-0.18
EBITDA Margin	-	-	-	-217.82%	-103.39%
D&A For EBITDA	0.09	0.1	0.07	0.04	0.01
EBIT	-1.72	-1.67	-3.51	-0.76	-0.19
EBIT Margin	-	-	-	-230.46%	-111.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.