Eastern Michigan Financial Corporation (EFIN)

EFIN Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	13.77	13.79	10.67	8.58	10.98	9.7
Interest Income on Investments	9.18	9.84	9.07	6	2.66	2.62
Total Interest Income	22.95	23.62	19.74	14.58	13.64	12.33
Interest Paid on Deposits	2.74	4.09	2.05	0.98	0.43	0.45
Net Interest Income	20.21	19.54	17.69	13.6	13.21	11.87
Net Interest Income Growth (YoY)	11.20%	10.42%	30.05%	2.99%	11.24%	-0.38%
Other Non-Interest Income	0.77	0.81	0.7	0.9	1.68	1.81
Total Non-Interest Income	2.13	2.17	1.99	2.12	2.88	2.86
Non-Interest Income Growth (YoY)	5.86%	8.90%	-6.00%	-26.45%	0.77%	61.76%
Revenues Before Loan Losses	22.35	21.7	19.68	15.72	16.09	14.73
Provision for Loan Losses	-0.46	0	0.19	-0.01	-0.12	0.23
Revenue	22.81	21.7	19.49	15.73	16.21	14.5
Revenue Growth (YoY)	14.52%	11.32%	23.94%	-2.95%	11.75%	7.18%
Salaries and Employee Benefits	6.78	6.78	6.28	5.9	5.38	5.16
Occupancy Expenses	0.88	0.88	0.73	1.24	1.18	1.02
Federal Deposit Insurance	0.26	0.26	0.26	-	-	-
Selling, General & Administrative	0.97	0.97	0.87	0.36	0.3	0.21
Other Non-Interest Expense	4.58	3.94	3.58	3.66	3.35	2.96
Total Non-Interest Expense	13.47	12.83	11.71	11.16	10.2	9.35
EBT Excluding Unusual Items	9.34	8.87	7.78	4.57	6	5.15
Pretax Income	9.34	8.87	7.78	4.57	6	5.15
Income Tax Expense	1.91	1.84	1.59	0.93	1.1	0.95
Net Income	7.43	7.04	6.19	3.64	4.9	4.2
Net Income to Common	7.43	7.04	6.19	3.64	4.9	4.2
Net Income Growth	20.39%	13.76%	70.11%	-25.84%	16.84%	4.90%
Basic Shares Outstanding	1	1	1	1	1	1
Diluted Shares Outstanding	1	1	1	1	1	1
Shares Change (YoY)	2.53%	1.73%	-1.10%	1.35%	1.05%	1.80%
EPS (Basic)	5.80	5.56	4.95	2.90	3.98	3.44
EPS (Diluted)	5.76	5.52	4.93	2.87	3.92	3.39
EPS Growth	17.57%	11.97%	71.78%	-26.79%	15.63%	3.04%
Dividend Per Share	1.600	1.600	1.500	1.300	1.100	1.000
Dividend Growth	-	6.67%	15.38%	18.18%	10.00%	19.05%
Effective Tax Rate	20.48%	20.68%	20.48%	20.42%	18.28%	18.50%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.