EGPI Firecreek Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2020	FY 2019	FY 2012	FY 2011	FY 2010
Period Ending	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Revenue	-	-	0.12	0.29	0.02
Revenue Growth (YoY)	-	-	-57.73%	1770.18%	-
Cost of Revenue	-	-	0.15	0.37	-
Gross Profit	-	-	-0.02	-0.07	0.02
Selling, General & Admin	0	0	2.02	2.14	2.14
Operating Expenses	0	0	2.56	2.14	2.14
Operating Income	-0	-0	-2.58	-2.21	-2.12
Interest Expense	-0.32	-0.23	-1.34	-1.3	-0.24
Other Non Operating Income (Expenses)	-	-0	-0.08	0.47	-
EBT Excluding Unusual Items	-0.33	-0.23	-3.99	-3.04	-2.36
Impairment of Goodwill	-	-	-	-	-0.01
Gain (Loss) on Sale of Assets	-	-2.61	-	-	-
Asset Writedown	-	-	-	-	-0.03
Legal Settlements	-	-	-0.18	-	-
Other Unusual Items	0.01	-	-1.26	-1.34	-1.19
Pretax Income	-0.32	-2.84	-5.43	-4.37	-3.59
Earnings From Continuing Operations	-0.32	-2.84	-5.43	-4.37	-3.59
Earnings From Discontinued Operations	-	-	-0.66	-0.6	-0.9
Net Income	-0.32	-2.84	-6.09	-4.98	-4.49
Net Income to Common	-0.32	-2.84	-6.09	-4.98	-4.49
Shares Outstanding (Basic)	19,043	-	7,136	17	1
Shares Outstanding (Diluted)	19,043	-	7,136	17	1
Shares Change (YoY)	-	-	41247.99%	1542.65%	-
EPS (Basic)	-0.00	-	-0.00	-0.29	-4.27
EPS (Diluted)	-0.00	-	-0.00	-0.29	-4.27
Free Cash Flow	-	-	-0.94	-0.79	-1.25
Free Cash Flow Per Share	-	-	-	-0.05	-1.19
Gross Margin	-	-	-17.63%	-24.39%	100.00%
Operating Margin	-	-	-2075.59%	-751.79%	-13523.53%
Profit Margin	-	-	-4901.22%	-1694.61%	-28573.41%
Free Cash Flow Margin	-	-	-756.21%	-269.97%	-7934.92%
EBITDA	-	-	-1.69	-1.74	-1.99
D&A For EBITDA	-	-	0.88	0.47	0.13
EBIT	-0	-0	-2.58	-2.21	-2.12
Revenue as Reported	-	-	0.12	0.29	0.02
Advertising Expenses	-	-	-	0.02	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.