Edgio, Inc. (EGIOQ)
OTCMKTS · Delayed Price · Currency is USD
0.0333
0.00 (0.00%)
Nov 14, 2024, 12:27 PM EST

Edgio Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 2017 - 2013
Period Ending
Sep '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 2017 - 2013
Revenue
403.59338.6201.12223.99200.63195.67
Upgrade
Revenue Growth (YoY)
46.16%68.36%-10.21%11.64%2.54%6.13%
Upgrade
Cost of Revenue
264.09201.86122.69121.9399.985.92
Upgrade
Gross Profit
139.5136.7478.43102.06100.74109.75
Upgrade
Selling, General & Admin
131.13110.2267.4174.2373.8671.93
Upgrade
Research & Development
82.6179.5621.6721.6822.5324.08
Upgrade
Operating Expenses
252.94232.69115.98119.29116.46114.59
Upgrade
Operating Income
-113.43-95.96-37.55-17.22-15.73-4.84
Upgrade
Interest Expense
-6.54-6.09-5.42-3.96-0.08-0.09
Upgrade
Interest & Investment Income
1.160.510.130.070.430.67
Upgrade
Currency Exchange Gain (Loss)
-0.09-3-0.95-0.370.02-0.41
Upgrade
Other Non Operating Income (Expenses)
-0.120.53-00.010
Upgrade
EBT Excluding Unusual Items
-119.02-104.01-43.79-21.48-15.34-4.66
Upgrade
Merger & Restructuring Charges
-21.59-51.72-16.07---
Upgrade
Gain (Loss) on Sale of Investments
-1.28-1.28-0-0.01-
Upgrade
Gain (Loss) on Sale of Assets
-0.48-0.430.25-0.010.060.14
Upgrade
Legal Settlements
---0.4--14.9
Upgrade
Other Unusual Items
-0.16-0.16----
Upgrade
Pretax Income
-142.53-157.6-60.01-21.48-15.2910.38
Upgrade
Income Tax Expense
-0.87-21.081.150.650.750.54
Upgrade
Earnings From Continuing Operations
-141.65-136.52-61.17-22.13-16.049.84
Upgrade
Net Income
-141.65-136.52-61.17-22.13-16.049.84
Upgrade
Net Income to Common
-141.65-136.52-61.17-22.13-16.049.84
Upgrade
Shares Outstanding (Basic)
653333
Upgrade
Shares Outstanding (Diluted)
653333
Upgrade
Shares Change (YoY)
38.90%42.72%5.44%4.58%-3.43%10.29%
Upgrade
EPS (Basic)
-25.44-29.94-19.15-7.30-5.543.51
Upgrade
EPS (Diluted)
-25.68-30.00-19.20-7.30-5.603.20
Upgrade
Free Cash Flow
-50.92-47.21-20.97-7.14-32.963.61
Upgrade
Free Cash Flow Per Share
-9.14-10.35-6.57-2.36-11.381.20
Upgrade
Gross Margin
34.57%40.38%39.00%45.57%50.21%56.09%
Upgrade
Operating Margin
-28.11%-28.34%-18.67%-7.69%-7.84%-2.47%
Upgrade
Profit Margin
-35.10%-40.32%-30.41%-9.88%-8.00%5.03%
Upgrade
Free Cash Flow Margin
-12.62%-13.94%-10.43%-3.19%-16.43%1.84%
Upgrade
EBITDA
-74.24-53.04-11.226.164.3413.75
Upgrade
EBITDA Margin
-18.40%-15.67%-5.58%2.75%2.16%7.03%
Upgrade
D&A For EBITDA
39.1942.9126.3423.3820.0718.59
Upgrade
EBIT
-113.43-95.96-37.55-17.22-15.73-4.84
Upgrade
EBIT Margin
-28.11%-28.34%-18.67%-7.69%-7.84%-2.47%
Upgrade
Effective Tax Rate
-----5.18%
Upgrade
Advertising Expenses
-3.61.562.232.122.17
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.