Elamex SA de CV (ELAMF)
OTCMKTS · Delayed Price · Currency is USD
2.800
+0.250 (9.80%)
At close: Dec 23, 2025
Elamex SA de CV Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | 1997 - 2001 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '07 Jun 30, 2007 | Dec '06 Dec 31, 2006 | Dec '05 Dec 31, 2005 | Dec '04 Dec 31, 2004 | Dec '03 Dec 31, 2003 | Dec '02 Dec 31, 2002 | 1997 - 2001 |
| 110.74 | 105.01 | 111.67 | 97.59 | 157.25 | 134.27 | Upgrade | |
Revenue Growth (YoY) | 1.91% | -5.97% | 14.43% | -37.94% | 17.12% | 1.73% | Upgrade |
Cost of Revenue | 88.64 | 83.3 | 87.71 | 74.57 | 139.34 | 120.14 | Upgrade |
Gross Profit | 22.1 | 21.7 | 23.96 | 23.02 | 17.91 | 14.13 | Upgrade |
Selling, General & Admin | 20.94 | 22.37 | 21.29 | 23.03 | 25.67 | 15.42 | Upgrade |
Operating Expenses | 20.94 | 22.37 | 21.29 | 23.03 | 25.67 | 15.42 | Upgrade |
Operating Income | 1.16 | -0.67 | 2.67 | -0.01 | -7.76 | -1.29 | Upgrade |
Interest Expense | -1.1 | -1.01 | -0.85 | -2.17 | -3.5 | -1.77 | Upgrade |
Earnings From Equity Investments | - | - | - | -1.41 | -2.11 | -1.13 | Upgrade |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | -0.06 | -0.05 | -0.21 | -0.33 | Upgrade |
Other Non Operating Income (Expenses) | 0.09 | 0.23 | 0.52 | 0.19 | 1.06 | -1.21 | Upgrade |
EBT Excluding Unusual Items | 0.12 | -1.47 | 2.27 | -3.44 | -12.51 | -5.73 | Upgrade |
Impairment of Goodwill | - | - | - | - | -8.12 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 1.68 | - | Upgrade |
Asset Writedown | - | - | - | -0.33 | -13.24 | - | Upgrade |
Pretax Income | 0.12 | -1.47 | 2.27 | -3.77 | -32.19 | -5.73 | Upgrade |
Income Tax Expense | 0.58 | 0.83 | 1.28 | 1.38 | 2.42 | -0.56 | Upgrade |
Earnings From Continuing Operations | -0.46 | -2.3 | 0.99 | -5.15 | -34.61 | -5.16 | Upgrade |
Net Income to Company | -0.46 | -2.3 | 0.99 | -5.15 | -34.61 | -6.02 | Upgrade |
Net Income | -0.46 | -2.3 | 0.99 | -5.15 | -34.61 | -6.02 | Upgrade |
Net Income to Common | -0.46 | -2.3 | 0.99 | -5.15 | -34.61 | -6.02 | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 7 | 8 | 7 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 7 | 8 | 7 | Upgrade |
Shares Change (YoY) | 1.76% | 1.76% | 2.42% | -0.56% | 4.43% | 4.70% | Upgrade |
EPS (Basic) | -0.06 | -0.30 | 0.13 | -0.69 | -4.61 | -0.84 | Upgrade |
EPS (Diluted) | -0.06 | -0.30 | 0.13 | -0.69 | -4.61 | -0.84 | Upgrade |
Free Cash Flow | -1.56 | 0.72 | -2.4 | 1.67 | -4.2 | -7.85 | Upgrade |
Free Cash Flow Per Share | -0.20 | 0.09 | -0.31 | 0.22 | -0.56 | -1.09 | Upgrade |
Gross Margin | 19.96% | 20.67% | 21.46% | 23.59% | 11.39% | 10.52% | Upgrade |
Operating Margin | 1.05% | -0.64% | 2.39% | -0.01% | -4.93% | -0.96% | Upgrade |
Profit Margin | -0.41% | -2.19% | 0.89% | -5.28% | -22.01% | -4.48% | Upgrade |
Free Cash Flow Margin | -1.41% | 0.68% | -2.15% | 1.71% | -2.67% | -5.85% | Upgrade |
EBITDA | 4.04 | 2.15 | 5.54 | 3.13 | -1.67 | 3.46 | Upgrade |
EBITDA Margin | 3.65% | 2.05% | 4.96% | 3.20% | -1.06% | 2.57% | Upgrade |
D&A For EBITDA | 2.88 | 2.82 | 2.87 | 3.13 | 6.09 | 4.75 | Upgrade |
EBIT | 1.16 | -0.67 | 2.67 | -0.01 | -7.76 | -1.29 | Upgrade |
EBIT Margin | 1.05% | -0.64% | 2.39% | -0.01% | -4.93% | -0.96% | Upgrade |
Effective Tax Rate | 480.83% | - | 56.19% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.