Elcom International Inc. (ELCO)

Elcom International Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003
Period Ending	Jun 30, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003
Cash & Equivalents	1.58	0.95	1.09	6.4	0.39	0.52
Cash & Short-Term Investments	1.58	0.95	1.09	6.4	0.39	0.52
Cash Growth	-14.19%	-12.80%	-83.03%	1540.77%	-24.27%	-77.63%
Accounts Receivable	0.54	1.73	0.69	0.5	0.31	0.89
Other Receivables	-	-	-	-	-	0.14
Receivables	0.54	1.73	0.69	0.5	0.31	1.03
Prepaid Expenses	0.44	0.49	0.22	0.12	0.05	0.04
Total Current Assets	2.56	3.17	2	7.02	0.75	1.59
Property, Plant & Equipment	0.48	0.67	0.96	0.74	1.02	0.78
Other Long-Term Assets	0.01	0.01	0.01	0.01	0.06	0.1
Total Assets	3.05	3.85	2.97	7.77	1.83	2.46
Accounts Payable	0.71	0.86	0.65	0.55	0.47	0.68
Accrued Expenses	1.38	1.63	2.11	2.92	2.01	1.5
Short-Term Debt	1.83	0.91	-	1.3	-	1.11
Current Portion of Leases	0.11	0.14	0.11	0.03	0.03	-
Current Income Taxes Payable	-	-	-	0.12	0.12	0.28
Current Unearned Revenue	0.77	1.29	0.94	0.55	0.51	0.73
Other Current Liabilities	0.03	0.03	0.04	0.67	0.59	0.63
Total Current Liabilities	4.84	4.86	3.85	6.13	3.73	4.93
Long-Term Debt	-	-	-	-	0.36	0.25
Long-Term Leases	0.01	0.05	0.16	-	0.03	-
Other Long-Term Liabilities	0.09	0.14	0.29	0.42	0.55	-
Total Liabilities	4.93	5.04	4.31	6.55	4.67	5.19
Common Stock	5.52	5.52	4.79	3.99	0.62	0.31
Additional Paid-In Capital	127.59	126.96	123.74	125.26	118.7	115.89
Retained Earnings	-134.38	-133.08	-129.32	-122.48	-116.64	-113.37
Treasury Stock	-	-	-	-4.71	-4.71	-4.71
Comprehensive Income & Other	-0.61	-0.59	-0.55	-0.84	-0.81	-0.84
Shareholders' Equity	-1.88	-1.19	-1.34	1.23	-2.84	-2.72
Total Liabilities & Equity	3.05	3.85	2.97	7.77	1.83	2.46
Total Debt	1.96	1.1	0.28	1.33	0.42	1.37
Net Cash (Debt)	-0.38	-0.15	0.81	5.07	-0.03	-0.85
Net Cash Growth	-	-	-84.07%	-	-	-
Net Cash Per Share	-0.75	-0.30	2.14	77.32	-0.61	-30.33
Filing Date Shares Outstanding	0.5	0.5	0.5	0.36	0.06	0.03
Total Common Shares Outstanding	0.5	0.5	0.43	0.36	0.06	0.03
Working Capital	-2.28	-1.69	-1.86	0.9	-2.98	-3.35
Book Value Per Share	-3.75	-2.40	-3.07	3.38	-50.98	-96.89
Tangible Book Value	-1.88	-1.19	-1.34	1.23	-2.84	-2.72
Tangible Book Value Per Share	-3.75	-2.40	-3.07	3.38	-50.98	-96.89
Machinery	24.59	24.57	24.4	23.76	23.73	22.89

Updated Nov 12, 2008. Source: S&P Global Market Intelligence. Standard template. Financial Sources.