Electric Car Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Sep '10 Sep 30, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006
Revenue	1.45	1.14	0	0.01	0
Revenue Growth (YoY)	121.76%	39539.64%	-79.50%	1024.44%	-
Cost of Revenue	1.7	1.11	0.01	0.01	0
Gross Profit	-0.25	0.04	-0	0.01	0
Selling, General & Admin	1.78	1.66	0.06	0.14	0.61
Other Operating Expenses	0.29	0.29	-	-	0
Operating Expenses	2.37	1.95	0.06	0.15	0.63
Operating Income	-2.62	-1.91	-0.06	-0.14	-0.63
Interest Expense	-0.68	-	-	-0	-
Other Non Operating Income (Expenses)	-0.03	-0	-	-	-
EBT Excluding Unusual Items	-3.33	-1.91	-0.06	-0.14	-0.63
Asset Writedown	-	-	-	0	-
Pretax Income	-3.33	-1.91	-0.06	-0.14	-0.63
Net Income	-3.33	-1.91	-0.06	-0.14	-0.63
Net Income to Common	-3.33	-1.91	-0.06	-0.14	-0.63
Shares Outstanding (Basic)	2,118	98	91	87	86
Shares Outstanding (Diluted)	2,118	98	91	87	86
Shares Change (YoY)	2144.34%	8.54%	4.03%	0.81%	-
EPS (Basic)	-0.00	-0.02	-0.00	-0.00	-0.01
EPS (Diluted)	-0.00	-0.02	-0.00	-0.00	-0.01
Free Cash Flow	-1.44	-1.15	-0.04	-0.03	-
Free Cash Flow Per Share	-0.00	-0.01	-0.00	-0.00	-
Gross Margin	-17.14%	3.37%	-139.50%	59.63%	61.82%
Operating Margin	-180.84%	-167.09%	-2093.94%	-998.50%	-49971.17%
Profit Margin	-229.78%	-167.09%	-2093.94%	-1004.45%	-49971.17%
Free Cash Flow Margin	-99.66%	-100.59%	-1550.31%	-242.70%	-
EBITDA	-2.56	-1.74	-0.06	-0.13	-0.62
EBITDA Margin	-177.13%	-152.50%	-	-	-
D&A For EBITDA	0.05	0.17	0	0.01	0.01
EBIT	-2.62	-1.91	-0.06	-0.14	-0.63
EBIT Margin	-180.84%	-167.09%	-	-	-
Revenue as Reported	1.14	1.14	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.