Element Global, Inc. (ELGL)

Element Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2012	FY 2011	FY 2010	FY 2009
Period Ending	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009
Revenue	4.02	0.84	1.4	1.25
Revenue Growth (YoY)	380.03%	-39.99%	12.08%	-
Cost of Revenue	2.82	0.43	0.72	0.68
Gross Profit	1.2	0.41	0.67	0.56
Selling, General & Admin	0.33	0.32	0.45	0.39
Operating Expenses	0.34	0.33	0.45	0.39
Operating Income	0.87	0.08	0.22	0.17
Pretax Income	0.87	0.08	0.22	0.17
Net Income	0.87	0.08	0.22	0.17
Net Income to Common	0.87	0.08	0.22	0.17
Net Income Growth	991.74%	-64.59%	32.02%	-
Shares Outstanding (Basic)	244	74	55	8
Shares Outstanding (Diluted)	244	74	55	8
Shares Change (YoY)	229.75%	34.51%	558.48%	-
EPS (Basic)	0.00	0.00	0.00	0.02
EPS (Diluted)	0.00	0.00	0.00	0.02
EPS Growth	231.12%	-73.68%	-79.95%	-
Gross Margin	29.93%	48.43%	48.30%	45.07%
Operating Margin	21.52%	9.46%	16.03%	13.61%
Profit Margin	21.52%	9.46%	16.03%	13.61%
EBITDA	0.87	0.08	0.23	0.17
EBITDA Margin	21.64%	10.11%	16.28%	13.90%
D&A For EBITDA	0.01	0.01	0	0
EBIT	0.87	0.08	0.22	0.17
EBIT Margin	21.52%	9.46%	16.03%	13.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.