Garrison Film Productions Inc. (EMDF)

Garrison Film Productions Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003
Period Ending	Sep 30, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003
Cash & Equivalents	0.03	0	0.01	-	0	0.2
Short-Term Investments	0	0	0	-	-	-
Cash & Short-Term Investments	0.03	0.01	0.01	-	0	0.2
Cash Growth	73.40%	-42.38%	-	-	-98.63%	1446.82%
Receivables	-	-	0	0.02	0	0.1
Inventory	0.07	0.06	0.08	0.11	0.49	0.31
Prepaid Expenses	-	-	-	0.01	0.02	0.01
Other Current Assets	-	-	-	-	0.44	-
Total Current Assets	0.1	0.07	0.1	0.13	0.95	0.63
Property, Plant & Equipment	0	0.01	0.01	0.02	0.17	0.13
Other Intangible Assets	-	-	-	-	0.14	0.34
Other Long-Term Assets	-	-	-	-	0.31	-
Total Assets	0.11	0.08	0.11	0.15	1.57	1.1
Accounts Payable	0.44	0.36	0.29	0.3	0.23	0.32
Accrued Expenses	0.45	0.39	0.24	0.19	0.06	0.04
Short-Term Debt	0.24	0.19	0.22	0.28	0.17	0.14
Current Portion of Long-Term Debt	-	0	0	0	0	-
Other Current Liabilities	0.08	0.08	0.08	-	0.1	-
Total Current Liabilities	1.2	1.02	0.83	0.77	0.56	0.5
Long-Term Debt	0.55	0.55	0.55	0.55	0.55	0.32
Total Liabilities	1.75	1.57	1.37	1.32	1.11	0.82
Common Stock	0.04	0.04	0.04	0.03	0.03	0.03
Additional Paid-In Capital	3.48	3.48	3.48	3.26	2.8	1.5
Retained Earnings	-5.16	-5.01	-4.78	-4.46	-2.37	-1.25
Shareholders' Equity	-1.65	-1.49	-1.27	-1.17	0.46	0.28
Total Liabilities & Equity	0.11	0.08	0.11	0.15	1.57	1.1
Total Debt	0.79	0.74	0.77	0.83	0.72	0.46
Net Cash (Debt)	-0.76	-0.73	-0.75	-0.83	-0.72	-0.26
Net Cash Per Share	-0.02	-0.02	-0.02	-0.03	-0.03	-0.01
Filing Date Shares Outstanding	42.51	42.51	42.51	32.76	29.18	26.13
Total Common Shares Outstanding	42.51	42.51	42.51	32.76	29.18	26.13
Working Capital	-1.1	-0.95	-0.73	-0.64	0.4	0.13
Book Value Per Share	-0.04	-0.04	-0.03	-0.04	0.02	0.01
Tangible Book Value	-1.65	-1.49	-1.27	-1.17	0.32	-0.06
Tangible Book Value Per Share	-0.04	-0.04	-0.03	-0.04	0.01	-0.00
Machinery	0.01	0.02	0.02	0.03	0.23	0.17

Source: S&P Global Market Intelligence. Standard template. Financial Sources.