Emerald Plantation Holdings Limited (EMEXF)
OTCMKTS
· Delayed Price · Currency is USD
0.0120
0.00 (0.00%)
At close: May 1, 2025
EMEXF Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | 2001 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '11 Jun 30, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | Dec '07 Dec 31, 2007 | Dec '06 Dec 31, 2006 | 2001 - 2005 |
| Revenue | 2,030 | 1,924 | 1,238 | 896.05 | 713.87 | 555.48 | Upgrade
|
| Revenue Growth (YoY) | 46.47% | 55.35% | 38.18% | 25.52% | 28.51% | 12.61% | Upgrade
|
| Cost of Revenue | 1,370 | 1,252 | 797.8 | 530.08 | 472.01 | 380.51 | Upgrade
|
| Gross Profit | 660.18 | 671.51 | 440.39 | 365.96 | 241.86 | 174.97 | Upgrade
|
| Selling, General & Admin | 114.14 | 89.71 | 63.98 | 53.37 | 39.03 | 35.85 | Upgrade
|
| Operating Expenses | 124.01 | 94.86 | 68.67 | 56.58 | 44.39 | 39.83 | Upgrade
|
| Operating Income | 536.17 | 576.66 | 371.71 | 309.38 | 197.47 | 135.15 | Upgrade
|
| Interest Expense | -153.25 | -128.12 | -70.98 | -51.93 | -43.96 | -39.16 | Upgrade
|
| Interest & Investment Income | 7.78 | 10.61 | 9.69 | 12.6 | 15.18 | 6.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.09 | -3.09 | -5.53 | -5.81 | 12.41 | 3.68 | Upgrade
|
| Other Non Operating Income (Expenses) | 290.45 | 2.93 | 1.75 | 1.19 | -3.16 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | 678.06 | 458.99 | 306.65 | 265.43 | 177.94 | 106.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.42 | -4.42 | - | - | 3.37 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -20.85 | -0.88 | Upgrade
|
| Pretax Income | 673.65 | 454.57 | 306.65 | 265.43 | 160.47 | 105.4 | Upgrade
|
| Income Tax Expense | 80.81 | 70.64 | 27.86 | 24.11 | 18.03 | 13.19 | Upgrade
|
| Earnings From Continuing Operations | 592.84 | 383.92 | 278.79 | 241.32 | 142.43 | 92.21 | Upgrade
|
| Earnings From Discontinued Operations | 9.4 | 8.18 | 7.58 | -12.73 | 9.84 | 21.27 | Upgrade
|
| Net Income to Company | 602.24 | 392.1 | 286.37 | 228.59 | 152.27 | 113.48 | Upgrade
|
| Minority Interest in Earnings | 4.69 | 3.32 | - | - | - | - | Upgrade
|
| Net Income | 606.94 | 395.43 | 286.37 | 228.59 | 152.27 | 113.48 | Upgrade
|
| Net Income to Common | 606.94 | 395.43 | 286.37 | 228.59 | 152.27 | 113.48 | Upgrade
|
| Net Income Growth | 40.12% | 38.08% | 25.27% | 50.12% | 34.19% | 38.92% | Upgrade
|
| Shares Outstanding (Basic) | 246 | 244 | 206 | 183 | 167 | 138 | Upgrade
|
| Shares Outstanding (Diluted) | 277 | 267 | 207 | 184 | 169 | 140 | Upgrade
|
| Shares Change (YoY) | 13.11% | 28.79% | 12.60% | 9.25% | 20.72% | 1.51% | Upgrade
|
| EPS (Basic) | 2.47 | 1.62 | 1.39 | 1.25 | 0.91 | 0.82 | Upgrade
|
| EPS (Diluted) | 2.38 | 1.60 | 1.38 | 1.24 | 0.90 | 0.81 | Upgrade
|
| EPS Growth | 29.06% | 15.93% | 10.93% | 38.13% | 10.60% | 37.67% | Upgrade
|
| Free Cash Flow | -569.28 | -544.6 | -259.97 | -202.56 | -166.47 | -134.74 | Upgrade
|
| Free Cash Flow Per Share | -2.05 | -2.04 | -1.25 | -1.10 | -0.99 | -0.96 | Upgrade
|
| Gross Margin | 32.52% | 34.91% | 35.57% | 40.84% | 33.88% | 31.50% | Upgrade
|
| Operating Margin | 26.41% | 29.98% | 30.02% | 34.53% | 27.66% | 24.33% | Upgrade
|
| Profit Margin | 29.89% | 20.56% | 23.13% | 25.51% | 21.33% | 20.43% | Upgrade
|
| Free Cash Flow Margin | -28.04% | -28.31% | -21.00% | -22.61% | -23.32% | -24.26% | Upgrade
|
| EBITDA | 1,293 | 1,331 | 898.8 | 597.12 | 487.64 | 316.85 | Upgrade
|
| EBITDA Margin | 63.67% | 69.20% | 72.59% | 66.64% | 68.31% | 57.04% | Upgrade
|
| D&A For EBITDA | 756.51 | 754.39 | 527.09 | 287.74 | 290.17 | 181.71 | Upgrade
|
| EBIT | 536.17 | 576.66 | 371.71 | 309.38 | 197.47 | 135.15 | Upgrade
|
| EBIT Margin | 26.41% | 29.98% | 30.02% | 34.53% | 27.66% | 24.33% | Upgrade
|
| Effective Tax Rate | 12.00% | 15.54% | 9.09% | 9.08% | 11.24% | 12.52% | Upgrade
|
| Revenue as Reported | 106.71 | - | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.