Empire Company Limited (EMLAF)
OTCMKTS
· Delayed Price · Currency is USD
40.27
+2.58 (6.85%)
Jun 20, 2025, 3:55 PM EDT
Empire Company Income Statement
Financials in millions CAD. Fiscal year is June - May.
Millions CAD. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | May '25 May 3, 2025 | May '24 May 4, 2024 | May '23 May 6, 2023 | May '22 May 7, 2022 | May '21 May 1, 2021 | 2016 - 2020 |
| Operating Revenue | 31,277 | 30,733 | 30,478 | 30,162 | 28,268 | Upgrade
|
| Other Revenue | 83 | 67 | 103.8 | 109.8 | 67.3 | Upgrade
|
| Revenue | 31,360 | 30,800 | 30,582 | 30,272 | 28,336 | Upgrade
|
| Revenue Growth (YoY) | 1.82% | 0.71% | 1.02% | 6.83% | 6.21% | Upgrade
|
| Cost of Revenue | 22,895 | 22,662 | 22,685 | 22,503 | 21,069 | Upgrade
|
| Gross Profit | 8,465 | 8,138 | 7,897 | 7,770 | 7,267 | Upgrade
|
| Selling, General & Admin | 7,219 | 6,998 | 6,704 | 6,491 | 6,011 | Upgrade
|
| Other Operating Expenses | - | - | - | -47 | - | Upgrade
|
| Operating Expenses | 7,219 | 6,998 | 6,704 | 6,444 | 6,011 | Upgrade
|
| Operating Income | 1,246 | 1,140 | 1,193 | 1,325 | 1,256 | Upgrade
|
| Interest Expense | -319 | -304 | -284 | -301.9 | -292.8 | Upgrade
|
| Interest & Investment Income | 26 | 27 | 23.8 | 26.1 | 29.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | 19 | 1 | 1.5 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 959 | 882 | 933.6 | 1,051 | 994.6 | Upgrade
|
| Merger & Restructuring Charges | -27 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 57 | 108 | 44.7 | 23.1 | 37.1 | Upgrade
|
| Asset Writedown | -12 | - | -12.9 | 7.4 | -1.6 | Upgrade
|
| Other Unusual Items | 18 | 39 | - | - | - | Upgrade
|
| Pretax Income | 995 | 1,029 | 965.4 | 1,082 | 1,030 | Upgrade
|
| Income Tax Expense | 249 | 266 | 237.7 | 270.3 | 265.9 | Upgrade
|
| Earnings From Continuing Operations | 746 | 763 | 727.7 | 811.3 | 764.2 | Upgrade
|
| Minority Interest in Earnings | -46 | -37 | -41.7 | -65.5 | -62.7 | Upgrade
|
| Net Income | 700 | 726 | 686 | 745.8 | 701.5 | Upgrade
|
| Net Income to Common | 700 | 726 | 686 | 745.8 | 701.5 | Upgrade
|
| Net Income Growth | -3.58% | 5.83% | -8.02% | 6.31% | 20.22% | Upgrade
|
| Shares Outstanding (Basic) | 238 | 248 | 259 | 265 | 268 | Upgrade
|
| Shares Outstanding (Diluted) | 239 | 248 | 259 | 266 | 269 | Upgrade
|
| Shares Change (YoY) | -3.96% | -4.24% | -2.53% | -1.16% | -0.78% | Upgrade
|
| EPS (Basic) | 2.94 | 2.93 | 2.65 | 2.81 | 2.61 | Upgrade
|
| EPS (Diluted) | 2.93 | 2.92 | 2.64 | 2.80 | 2.60 | Upgrade
|
| EPS Growth | 0.34% | 10.61% | -5.71% | 7.69% | 20.93% | Upgrade
|
| Free Cash Flow | 1,487 | 1,368 | 1,031 | 1,474 | 1,293 | Upgrade
|
| Free Cash Flow Per Share | 6.23 | 5.51 | 3.97 | 5.54 | 4.80 | Upgrade
|
| Dividend Per Share | 0.800 | 0.730 | 0.660 | 0.600 | 0.520 | Upgrade
|
| Dividend Growth | 9.59% | 10.61% | 10.00% | 15.38% | 8.33% | Upgrade
|
| Gross Margin | 26.99% | 26.42% | 25.82% | 25.66% | 25.64% | Upgrade
|
| Operating Margin | 3.97% | 3.70% | 3.90% | 4.38% | 4.43% | Upgrade
|
| Profit Margin | 2.23% | 2.36% | 2.24% | 2.46% | 2.48% | Upgrade
|
| Free Cash Flow Margin | 4.74% | 4.44% | 3.37% | 4.87% | 4.56% | Upgrade
|
| EBITDA | 1,742 | 1,618 | 1,661 | 1,768 | 1,652 | Upgrade
|
| EBITDA Margin | 5.56% | 5.25% | 5.43% | 5.84% | 5.83% | Upgrade
|
| D&A For EBITDA | 496 | 478 | 468.1 | 442.6 | 396.5 | Upgrade
|
| EBIT | 1,246 | 1,140 | 1,193 | 1,325 | 1,256 | Upgrade
|
| EBIT Margin | 3.97% | 3.70% | 3.90% | 4.38% | 4.43% | Upgrade
|
| Effective Tax Rate | 25.02% | 25.85% | 24.62% | 24.99% | 25.81% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.