Empowered Products, Inc. (EMPO)

Empowered Products Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010
Revenue	4.47	4.61	3	2.99	2.93
Revenue Growth (YoY)	-3.09%	53.63%	0.52%	1.96%	23.27%
Cost of Revenue	2.08	1.72	1.35	1.77	1.62
Gross Profit	2.39	2.89	1.65	1.22	1.31
Selling, General & Admin	3.26	2.74	1.94	2.22	1.2
Research & Development	0.15	0	0	0.01	0.07
Operating Expenses	3.4	2.74	1.94	2.23	1.27
Operating Income	-1.01	0.15	-0.29	-1.01	0.04
Interest Expense	-0	-0.01	-0.02	-0.02	-0.02
Interest & Investment Income	0	0	0	0	0
Pretax Income	-1.02	0.13	-0.31	-1.03	0.02
Net Income	-1.02	0.13	-0.31	-1.03	0.02
Net Income to Common	-1.02	0.13	-0.31	-1.03	0.02
Shares Outstanding (Basic)	63	63	62	152	244
Shares Outstanding (Diluted)	63	63	62	152	244
Shares Change (YoY)	-0.08%	0.73%	-59.03%	-37.52%	2337.59%
EPS (Basic)	-0.02	0.00	-0.00	-0.01	0.00
EPS (Diluted)	-0.02	0.00	-0.00	-0.01	0.00
Free Cash Flow	-0.07	0.3	-0.6	-1.19	-0.1
Free Cash Flow Per Share	-0.00	0.01	-0.01	-0.01	-
Gross Margin	53.50%	62.67%	55.05%	40.87%	44.79%
Operating Margin	-22.69%	3.19%	-9.51%	-33.70%	1.29%
Profit Margin	-22.73%	2.91%	-10.24%	-34.38%	0.60%
Free Cash Flow Margin	-1.53%	6.50%	-19.93%	-39.90%	-3.33%
EBITDA	-0.95	0.21	-0.22	-0.95	0.08
EBITDA Margin	-21.23%	4.59%	-7.21%	-31.77%	2.89%
D&A For EBITDA	0.07	0.06	0.07	0.06	0.05
EBIT	-1.01	0.15	-0.29	-1.01	0.04
EBIT Margin	-22.69%	3.19%	-9.51%	-33.70%	1.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.