Empowered Products, Inc. (EMPO)

Empowered Products Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010
Cash & Equivalents	0.33	0.16	0.12	0.86	0.03
Cash & Short-Term Investments	0.33	0.16	0.12	0.86	0.03
Cash Growth	109.20%	34.54%	-86.46%	2884.37%	4082.51%
Receivables	0.65	0.66	0.36	0.35	0.47
Inventory	0.78	1.09	0.87	0.77	0.45
Prepaid Expenses	0.23	0.34	0.03	0.16	0.05
Restricted Cash	0.5	0.5	0.56	0.56	0.56
Other Current Assets	-	-	0.03	-	-
Total Current Assets	2.49	2.76	1.97	2.7	1.55
Property, Plant & Equipment	0.29	0.18	0.23	0.29	0.22
Other Intangible Assets	0.54	0.54	0.54	0.52	0.46
Other Long-Term Assets	0.01	0.05	0.03	0.01	0.01
Total Assets	3.34	3.53	2.78	3.51	2.24
Accounts Payable	0.42	0.19	0.12	0.43	0.2
Short-Term Debt	0.1	0.1	0.35	0.47	0.45
Current Portion of Long-Term Debt	0.05	-	-	-	-
Current Unearned Revenue	0.13	0.13	-	-	-
Total Current Liabilities	0.69	0.42	0.47	0.89	0.65
Long-Term Debt	0.2	-	-	-	-
Total Liabilities	0.89	0.42	0.47	0.89	0.65
Common Stock	0.06	0.06	0.06	0.06	0.24
Additional Paid-In Capital	7.11	6.76	6.09	6.09	3.86
Retained Earnings	-4.72	-3.71	-3.84	-3.53	-2.51
Shareholders' Equity	2.45	3.11	2.31	2.62	1.59
Total Liabilities & Equity	3.34	3.53	2.78	3.51	2.24
Total Debt	0.35	0.1	0.35	0.47	0.45
Net Cash (Debt)	-0.02	0.06	-0.23	0.4	-0.42
Net Cash Per Share	-0.00	0.00	-0.00	0.00	-0.00
Filing Date Shares Outstanding	62.79	62.79	62.39	62.39	243.76
Total Common Shares Outstanding	62.79	62.79	62.39	62.39	243.76
Working Capital	1.8	2.34	1.5	1.81	0.91
Book Value Per Share	0.04	0.05	0.04	0.04	0.01
Tangible Book Value	1.9	2.57	1.77	2.1	1.13
Tangible Book Value Per Share	0.03	0.04	0.03	0.03	0.00
Machinery	0.66	0.49	0.48	0.47	0.35
Leasehold Improvements	0.01	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.