Empowered Products Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Dec '25 Dec 29, 2025	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Market Capitalization	0	19	16	21	75	-
Market Cap Growth	-99.67%	20.00%	-26.00%	-71.67%	-	-
Enterprise Value	-	18	16	21	74	-
Last Close Price	0.00	0.30	0.25	0.34	1.20	-
PE Ratio	-	-	116.93	-	-	-
PS Ratio	0.00	4.22	3.41	7.07	25.08	-
PB Ratio	0.01	7.70	5.04	9.18	28.60	-
P/TBV Ratio	0.01	9.90	6.11	12.00	35.66	-
P/FCF Ratio	-	-	52.35	-	-	-
P/OCF Ratio	-	-	49.84	-	-	-
EV/Sales Ratio	-	4.12	3.38	7.16	24.75	-
EV/EBITDA Ratio	-	-	73.76	-	-	-
EV/EBIT Ratio	-	-	106.10	-	-	-
EV/FCF Ratio	-	-	52.01	-	-	-
Debt / Equity Ratio	0.14	0.14	0.03	0.15	0.18	0.28
Debt / EBITDA Ratio	-	-	0.47	-	-	5.32
Debt / FCF Ratio	-	-	0.33	-	-	-
Net Debt / Equity Ratio	0.01	0.01	-0.02	0.10	-0.15	0.27
Net Debt / EBITDA Ratio	-0.02	-0.02	-0.27	-1.06	0.42	4.98
Net Debt / FCF Ratio	-0.30	-0.30	-0.19	-0.38	0.33	-4.33
Asset Turnover	1.30	1.30	1.46	0.95	1.04	1.37
Inventory Turnover	2.22	2.22	1.75	1.64	2.90	3.73
Quick Ratio	1.42	1.42	1.95	1.01	1.35	0.76
Current Ratio	3.61	3.61	6.58	4.19	3.02	2.40
Return on Equity (ROE)	-36.52%	-36.52%	4.95%	-12.47%	-48.77%	1.19%
Return on Assets (ROA)	-18.43%	-18.43%	2.91%	-5.67%	-21.86%	1.10%
Return on Capital Employed (ROCE)	-38.30%	-38.30%	4.70%	-12.30%	-38.40%	2.40%
Earnings Yield	-5390.09%	-5.39%	0.85%	-1.45%	-1.37%	-
FCF Yield	-362.91%	-0.36%	1.91%	-2.82%	-1.59%	-
Buyback Yield / Dilution	0.08%	0.08%	-0.73%	59.03%	37.52%	-2337.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.