Eros Media World Plc (EMWPF)

Eros Media World Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2019	FY 2018	FY 2017
Period Ending	Mar 31, 2020	Sep 30, 2019	Sep 30, 2018	Sep 30, 2017
Revenue	398.65	434.26	448.85	201.44
Revenue Growth (YoY)	97.90%	-3.25%	122.82%	-
Cost of Revenue	229.86	260.67	298.25	139.77
Gross Profit	168.79	173.59	150.6	61.67
Selling, General & Admin	259.33	261.74	322.34	130.52
Operating Expenses	261.48	263.96	324.15	131.82
Operating Income	-92.69	-90.37	-173.55	-70.15
Interest Expense	-21.22	-22.13	-18.93	-15.94
Interest & Investment Income	0.21	0.21	0.1	0.12
Other Non Operating Income (Expenses)	-5.46	-25	-	-
Pretax Income	-121	-137.29	-192.38	-85.97
Income Tax Expense	0.51	0.71	0.81	0.39
Net Income	-121.51	-138	-193.2	-86.36
Preferred Dividends & Other Adjustments	64.41	54.97	38.5	27.29
Net Income to Common	-185.91	-192.97	-231.69	-113.65
Shares Outstanding (Basic)	12	12	12	-
Shares Outstanding (Diluted)	12	12	12	-
EPS (Basic)	-16.07	-16.67	-20.02	-
EPS (Diluted)	-16.07	-16.67	-20.02	-
Free Cash Flow	-69.46	-213.63	-64.25	-125.14
Free Cash Flow Per Share	-6.00	-18.46	-5.55	-
Gross Margin	42.34%	39.97%	33.55%	30.61%
Operating Margin	-23.25%	-20.81%	-38.67%	-34.82%
Profit Margin	-46.64%	-44.44%	-51.62%	-56.42%
Free Cash Flow Margin	-17.42%	-49.19%	-14.31%	-62.12%
EBITDA	-90.42	-88.02	-171.63	-68.93
EBITDA Margin	-22.68%	-20.27%	-38.24%	-34.22%
D&A For EBITDA	2.27	2.35	1.92	1.22
EBIT	-92.69	-90.37	-173.55	-70.15
EBIT Margin	-23.25%	-20.81%	-38.67%	-34.82%

Updated Mar 31, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.