Enchanted World Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Mar '12 Mar 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007
Net Income	-	-	-	-0.01	0.23	-0.06
Other Operating Activities	-	-	-	-	0	-
Change in Accounts Receivable	-	-	-	0	-0.04	-0.04
Change in Inventory	-	-	-	-0.51	-0.1	-0.16
Change in Accounts Payable	-	-	-	0	-0.01	0.04
Change in Other Net Operating Assets	-	-	-	-	-0.84	0.02
Operating Cash Flow	-	-	-	-0.52	-0.75	-0.2
Issuance of Common Stock	-	-	-	3.43	0.76	0.21
Other Financing Activities	-	-	-	-2.81	-	-
Financing Cash Flow	-	-	-	0.63	0.76	0.21
Miscellaneous Cash Flow Adjustments	-	-	-	0	-	-
Net Cash Flow	-	-	-	0.11	0.01	0.01
Levered Free Cash Flow	-	-	-	-0.53	-0.24	-
Unlevered Free Cash Flow	-	-	-	-0.51	-0.22	-
Change in Net Working Capital	-0.02	0.02	-0.31	0.52	0.39	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.