Thermic Sciences International (ENDO)

ENDO Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Mar 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008
Selling, General & Admin	1.26	0.74	0.11	0.13	0.04	0.03
Operating Expenses	1.26	0.74	0.11	0.13	0.04	0.03
Operating Income	-1.26	-0.74	-0.11	-0.13	-0.04	-0.03
Interest Expense	-3.28	-1.97	-0.22	-5.18	-0.74	-1.85
Interest & Investment Income	-	-	-	0	-	0
Other Non Operating Income (Expenses)	-	-	-	-	-	-0
EBT Excluding Unusual Items	-4.53	-2.71	-0.33	-5.3	-0.78	-1.87
Asset Writedown	-0.9	-0.6	-	-	-	-
Other Unusual Items	-	-	-1.65	-	0.46	-
Pretax Income	-5.43	-3.31	-1.98	-5.3	-0.32	-1.87
Earnings From Continuing Operations	-5.43	-3.31	-1.98	-5.3	-0.32	-1.87
Earnings From Discontinued Operations	-	-	-	-	-0.03	-1.24
Net Income	-5.43	-3.31	-1.98	-5.3	-0.35	-3.11
Net Income to Common	-5.43	-3.31	-1.98	-5.3	-0.35	-3.11
Shares Outstanding (Basic)	45	33	18	6	5	2
Shares Outstanding (Diluted)	45	33	18	6	5	2
Shares Change (YoY)	126.44%	86.47%	173.95%	20.52%	143.89%	43.66%
EPS (Basic)	-0.12	-0.10	-0.11	-0.83	-0.07	-1.43
EPS (Diluted)	-0.12	-0.10	-0.11	-0.83	-0.07	-1.43
Free Cash Flow	-0.12	-0.11	-0.08	-0.12	-0.07	-0.41
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.02	-0.01	-0.19
EBITDA	-	-	-0.09	0.41	0.49	1.08
D&A For EBITDA	-	-	0.03	0.53	0.53	1.11
EBIT	-1.26	-0.74	-0.11	-0.13	-0.04	-0.03

Updated Jun 5, 2013. Source: S&P Global Market Intelligence. Standard template. Financial Sources.