E.ON SE (EONGY)
OTCMKTS · Delayed Price · Currency is USD
22.25
+0.38 (1.74%)
Mar 10, 2026, 3:58 PM EST
E.ON SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 80,443 | 81,715 | 95,020 | 116,657 | 78,119 | |
Revenue Growth (YoY) | -1.56% | -14.00% | -18.55% | 49.33% | 26.77% |
Operations & Maintenance | - | - | - | - | 86 |
Selling, General & Admin | 505.1 | 480.5 | 432.3 | 255.6 | 310.3 |
Depreciation & Amortization | 3,933 | 3,677 | 3,335 | 3,324 | 3,725 |
Other Operating Expenses | 72,249 | 68,746 | 90,323 | 113,768 | 67,701 |
Total Operating Expenses | 76,687 | 72,903 | 94,090 | 117,348 | 71,822 |
Operating Income | 3,756 | 8,812 | 930 | -691 | 6,297 |
Interest Expense | -2,081 | -1,960 | -2,271 | -1,574 | -1,527 |
Interest Income | 1,004 | 950 | 1,104 | 2,348 | 770 |
Net Interest Expense | -1,077 | -1,010 | -1,167 | 774 | -757 |
Income (Loss) on Equity Investments | 473 | 277 | 508 | 272 | 672 |
Currency Exchange Gain (Loss) | 408 | -272 | -278 | 488 | -119 |
Other Non-Operating Income (Expenses) | 208 | 147 | 130 | 316 | 320 |
EBT Excluding Unusual Items | 3,768 | 7,954 | 123 | 1,159 | 6,413 |
Restructuring Charges | -18 | -20 | -22 | -88 | -511 |
Impairment of Goodwill | - | -628 | - | -4 | - |
Gain (Loss) on Sale of Investments | 147 | 180 | 238 | 230 | 308 |
Gain (Loss) on Sale of Assets | -756 | -59 | -59 | 750 | 110 |
Asset Writedown | -135 | -96 | -179 | -50 | -197 |
Pretax Income | 3,006 | 7,331 | 101 | 1,997 | 6,123 |
Income Tax Expense | 726 | 1,769 | -598 | -245 | 818 |
Earnings From Continuing Ops. | 2,280 | 5,562 | 699 | 2,242 | 5,305 |
Earnings From Discontinued Ops. | - | - | 61 | - | - |
Net Income to Company | 2,280 | 5,562 | 760 | 2,242 | 5,305 |
Minority Interest in Earnings | -546 | -1,031 | -243 | -411 | -614 |
Net Income | 1,734 | 4,531 | 517 | 1,831 | 4,691 |
Net Income to Common | 1,734 | 4,531 | 517 | 1,831 | 4,691 |
Net Income Growth | -61.73% | 776.40% | -71.76% | -60.97% | 361.26% |
Shares Outstanding (Basic) | 2,613 | 2,612 | 2,611 | 2,609 | 2,608 |
Shares Outstanding (Diluted) | 2,613 | 2,612 | 2,611 | 2,609 | 2,608 |
Shares Change (YoY) | 0.04% | 0.04% | 0.08% | 0.04% | 0.04% |
EPS (Basic) | 0.66 | 1.73 | 0.20 | 0.70 | 1.80 |
EPS (Diluted) | 0.66 | 1.73 | 0.20 | 0.70 | 1.80 |
EPS Growth | -61.75% | 776.07% | -71.79% | -60.98% | 361.08% |
Free Cash Flow | -937 | -1,298 | -356 | 5,469 | -418 |
Free Cash Flow Per Share | -0.36 | -0.50 | -0.14 | 2.10 | -0.16 |
Dividend Per Share | 0.570 | 0.550 | 0.530 | 0.510 | 0.490 |
Dividend Growth | 3.64% | 3.77% | 3.92% | 4.08% | 4.25% |
Profit Margin | 2.16% | 5.54% | 0.54% | 1.57% | 6.00% |
Free Cash Flow Margin | -1.17% | -1.59% | -0.38% | 4.69% | -0.53% |
EBITDA | 7,028 | 11,876 | 3,713 | 2,101 | 9,514 |
EBITDA Margin | 8.74% | 14.53% | 3.91% | 1.80% | 12.18% |
D&A For EBITDA | 3,272 | 3,064 | 2,783 | 2,792 | 3,217 |
EBIT | 3,756 | 8,812 | 930 | -691 | 6,297 |
EBIT Margin | 4.67% | 10.78% | 0.98% | -0.59% | 8.06% |
Effective Tax Rate | 24.15% | 24.13% | - | - | 13.36% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.