Orbite Technologies Inc. (EORBF)

Orbite Technologies Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep 30, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Cost of Revenue	5.22	4.58	4.76	3.59	2.78	1.07
Gross Profit	-5.22	-4.58	-4.76	-3.59	-2.78	-1.07
Selling, General & Admin	5.92	5.25	6.03	6.68	8.37	10.88
Research & Development	1.23	1.5	1.9	1.79	1.47	4.03
Operating Expenses	8.14	7.74	7.93	8.48	9.84	14.91
Operating Income	-13.37	-12.32	-12.69	-12.07	-12.63	-15.98
Interest Expense	-1.12	-2.01	-0.8	-0.55	-3.44	-0.38
Interest & Investment Income	0.09	0.07	0.46	0.41	0.14	0.67
Currency Exchange Gain (Loss)	0.35	0.56	-0.49	-0.05	-0.29	-0.12
Other Non Operating Income (Expenses)	3.97	1.71	-2.2	1.64	1.25	1.19
EBT Excluding Unusual Items	-10.08	-12	-15.72	-10.62	-14.97	-14.61
Asset Writedown	-	-	-	-1.78	-	-2.3
Pretax Income	-10.04	-10.25	-15.37	-12.4	-14.97	-16.91
Income Tax Expense	-	-0.29	-	-	0.07	-
Net Income	-10.04	-9.96	-15.37	-12.4	-15.04	-16.91
Net Income to Common	-10.04	-9.96	-15.37	-12.4	-15.04	-16.91
Shares Outstanding (Basic)	494	433	358	280	192	180
Shares Outstanding (Diluted)	494	433	358	280	192	180
Shares Change (YoY)	19.25%	20.83%	27.73%	46.29%	6.53%	18.21%
EPS (Basic)	-0.02	-0.02	-0.04	-0.04	-0.08	-0.09
EPS (Diluted)	-0.02	-0.02	-0.04	-0.04	-0.08	-0.09
Free Cash Flow	-19.81	-34.53	-36.64	-30.9	-43.66	-63.18
Free Cash Flow Per Share	-0.04	-0.08	-0.10	-0.11	-0.23	-0.35
EBITDA	-11.38	-10.89	-12.32	-11.62	-12.29	-15.78
D&A For EBITDA	1.99	1.43	0.38	0.45	0.33	0.2
EBIT	-13.37	-12.32	-12.69	-12.07	-12.63	-15.98

Source: S&P Global Market Intelligence. Standard template. Financial Sources.