E'Prime Aerospace Corporation (EPEO)

E'Prime Aerospace Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002
Period Ending	Jun 30, 2007	Sep 30, 2006	Sep 30, 2005	Sep 30, 2004	Sep 30, 2003	Sep 30, 2002
Selling, General & Admin	0.96	0.65	0.61	0.66	0.81	0.7
Operating Expenses	0.96	0.65	0.61	0.67	0.81	0.7
Operating Income	-0.96	-0.65	-0.61	-0.67	-0.81	-0.7
Interest Expense	-0.06	-0.04	-0.04	-0.03	-0.03	-
Interest & Investment Income	-	-	-	-	-	0.04
EBT Excluding Unusual Items	-1.01	-0.69	-0.65	-0.7	-0.85	-0.66
Asset Writedown	-	-	-0.23	-	-	-
Other Unusual Items	-	-	-	-	0.79	-
Pretax Income	-1.01	-0.69	-0.88	-0.7	-0.06	-0.66
Net Income	-1.01	-0.69	-0.88	-0.7	-0.06	-0.66
Net Income to Common	-1.01	-0.69	-0.88	-0.7	-0.06	-0.66
Shares Outstanding (Basic)	52	41	41	41	41	39
Shares Outstanding (Diluted)	52	41	41	41	41	39
Shares Change (YoY)	25.35%	0.04%	0.01%	0.53%	4.56%	0.36%
EPS (Basic)	-0.02	-0.02	-0.02	-0.02	-0.00	-0.02
EPS (Diluted)	-0.02	-0.02	-0.02	-0.02	-0.00	-0.02
Free Cash Flow	-0.24	-0.06	-0.05	-0.08	-0.1	-0.05
Free Cash Flow Per Share	-0.01	-0.00	-0.00	-0.00	-0.00	-0.00
EBITDA	-	-	-0.61	-0.66	-0.81	-0.7
D&A For EBITDA	-	-	0	0	0	0
EBIT	-0.96	-0.65	-0.61	-0.67	-0.81	-0.7

Source: S&P Global Market Intelligence. Standard template. Financial Sources.