EQM Technologies & Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Jun '14 Jun 30, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Revenue	57.33	56.28	79.52	60.83	70.03
Revenue Growth (YoY)	-25.93%	-29.23%	30.72%	-13.14%	-
Cost of Revenue	45.82	43.94	65.72	50.28	55.73
Gross Profit	11.5	12.34	13.79	10.55	14.3
Selling, General & Admin	11.22	11.74	12.71	14.42	12.77
Operating Expenses	12.46	13.16	13.74	15.45	13.72
Operating Income	-0.96	-0.82	0.05	-4.9	0.58
Interest Expense	-1.15	-1.2	-1.28	-0.86	-0.26
Other Non Operating Income (Expenses)	0.14	0.1	1.52	0.55	0.01
EBT Excluding Unusual Items	-1.99	-1.92	0.29	-5.21	0.33
Merger & Restructuring Charges	-0.25	-0.25	-	-	-
Gain (Loss) on Sale of Investments	-0.14	-0.14	-	-	-
Asset Writedown	-	-	-	-	-0.48
Other Unusual Items	-0.28	-0.28	0.23	-	-
Pretax Income	-2.65	-2.58	0.53	-5.21	-0.15
Income Tax Expense	0.27	0.15	0.25	-1.98	0.01
Earnings From Continuing Operations	-2.92	-2.73	0.27	-3.23	-0.16
Earnings From Discontinued Operations	0.82	0.76	-1.64	-0.99	-0.02
Net Income to Company	-2.1	-1.98	-1.37	-4.21	-0.18
Minority Interest in Earnings	0.06	0.05	-	-	-
Net Income	-2.03	-1.92	-1.37	-4.21	-0.18
Preferred Dividends & Other Adjustments	-	-	-	0.95	-
Net Income to Common	-2.03	-1.92	-1.37	-5.16	-0.18
Shares Outstanding (Basic)	41	41	39	28	24
Shares Outstanding (Diluted)	41	41	39	28	24
Shares Change (YoY)	-0.02%	2.93%	39.15%	16.44%	-
EPS (Basic)	-0.05	-0.05	-0.03	-0.18	-0.01
EPS (Diluted)	-0.05	-0.05	-0.03	-0.18	-0.01
Free Cash Flow	-4.17	-2.53	1.05	-3.71	-2.77
Free Cash Flow Per Share	-0.10	-0.06	0.03	-0.13	-0.11
Gross Margin	20.07%	21.93%	17.35%	17.34%	20.42%
Operating Margin	-1.67%	-1.46%	0.07%	-8.06%	0.83%
Profit Margin	-3.55%	-3.42%	-1.72%	-8.49%	-0.26%
Free Cash Flow Margin	-7.27%	-4.49%	1.32%	-6.10%	-3.95%
EBITDA	-0.25	0.07	1.21	-3.74	1.34
EBITDA Margin	-0.43%	0.12%	1.52%	-6.14%	1.92%
D&A For EBITDA	0.71	0.89	1.16	1.16	0.76
EBIT	-0.96	-0.82	0.05	-4.9	0.58
EBIT Margin	-1.67%	-1.46%	0.07%	-8.06%	0.83%
Effective Tax Rate	-	-	48.05%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.