Erin Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013
Period Ending	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Operating Revenue	101.17	77.82	68.43	53.84	63.74
Revenue	101.17	77.82	68.43	53.84	63.74
Revenue Growth (YoY)	30.02%	13.72%	27.09%	-15.52%	-14.64%
Cost of Revenue	83.01	93.14	88.55	94.81	70.43
Gross Profit	18.17	-15.32	-20.12	-40.96	-6.69
Selling, General & Admin	10.34	21.63	15.91	14.32	14.46
Other Operating Expenses	1.93	2.07	5.58	2.17	-
Operating Expenses	150.9	121.67	396.31	52.36	36.84
Operating Income	-132.74	-136.99	-416.43	-93.33	-43.53
Interest Expense	-27.66	-21.92	-17.99	-4.38	-0.1
Currency Exchange Gain (Loss)	5.24	15.67	2.52	1.76	0.22
Other Non Operating Income (Expenses)	0.04	-	-	-0.36	-0.09
EBT Excluding Unusual Items	-155.11	-143.24	-431.9	-96.31	-43.49
Gain (Loss) on Sale of Assets	2.2	-	-	-	-
Pretax Income	-152.91	-143.24	-431.9	-96.31	-43.49
Earnings From Continuing Operations	-152.91	-143.24	-431.9	-96.31	-43.49
Earnings From Discontinued Operations	-	-	-	-	-0.04
Net Income to Company	-152.91	-143.24	-431.9	-96.31	-43.53
Minority Interest in Earnings	1.02	0.84	0.96	0.25	-
Net Income	-151.89	-142.4	-430.94	-96.06	-43.53
Net Income to Common	-151.89	-142.4	-430.94	-96.06	-43.53
Shares Outstanding (Basic)	214	212	212	195	146
Shares Outstanding (Diluted)	214	212	212	195	146
Shares Change (YoY)	0.66%	0.33%	8.66%	32.98%	39.90%
EPS (Basic)	-0.71	-0.67	-2.04	-0.49	-0.30
EPS (Diluted)	-0.71	-0.67	-2.04	-0.49	-0.30
Free Cash Flow	-34.96	-12.94	-81.89	-162.06	-37.23
Free Cash Flow Per Share	-0.16	-0.06	-0.39	-0.83	-0.25
Gross Margin	17.96%	-19.69%	-29.40%	-76.08%	-10.50%
Operating Margin	-131.20%	-176.05%	-608.56%	-173.32%	-68.29%
Profit Margin	-150.13%	-183.00%	-629.76%	-178.41%	-68.29%
Free Cash Flow Margin	-34.55%	-16.63%	-119.68%	-300.97%	-58.41%
EBITDA	3.25	-43.4	-56.12	-69.57	-26.65
EBITDA Margin	3.21%	-55.77%	-82.00%	-129.20%	-41.82%
D&A For EBITDA	135.99	93.59	360.32	23.76	16.88
EBIT	-132.74	-136.99	-416.43	-93.33	-43.53
EBIT Margin	-131.20%	-176.05%	-	-173.32%	-68.29%

Updated Mar 16, 2018. Source: S&P Global Market Intelligence. Standard template. Financial Sources.