Eisai Co., Ltd. (ESAIY)

Eisai Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	789,400	741,751	744,402	756,226	645,942
Revenue Growth (YoY)	6.42%	-0.36%	-1.56%	17.07%	-7.14%
Cost of Revenue	168,807	155,333	177,837	174,831	161,310
Gross Profit	620,593	586,418	566,565	581,395	484,632
Selling, General & Admin	405,866	364,084	348,139	356,847	272,568
Research & Development	166,720	169,021	172,999	171,738	150,299
Other Operating Expenses	-6,094	-1,109	-3,161	792	-282
Operating Expenses	566,492	542,333	528,130	538,960	431,413
Operating Income	54,101	44,085	38,435	42,435	53,219
Interest Expense	-3,519	-1,884	-1,658	-1,429	-1,160
Interest & Investment Income	10,207	10,077	5,093	2,209	1,958
Currency Exchange Gain (Loss)	-2,408	464	-2,199	-2,083	-1,453
Other Non Operating Income (Expenses)	-	-63	-60	-62	-72
EBT Excluding Unusual Items	58,381	52,679	39,611	41,070	52,492
Merger & Restructuring Charges	-3,290	-	-	-	-
Gain (Loss) on Sale of Investments	-	285	5,401	-10	59
Gain (Loss) on Sale of Assets	9,714	8,859	-	13,398	-
Asset Writedown	-3,740	-	-	-	-
Pretax Income	61,065	61,823	45,012	54,458	52,551
Income Tax Expense	13,007	18,040	-11,824	8,741	10,068
Earnings From Continuing Operations	48,058	43,783	56,836	45,717	42,483
Minority Interest in Earnings	-1,626	-1,377	-1,404	2,237	-364
Net Income	46,432	42,406	55,432	47,954	42,119
Net Income to Common	46,432	42,406	55,432	47,954	42,119
Net Income Growth	9.49%	-23.50%	15.59%	13.85%	-65.41%
Shares Outstanding (Basic)	284	287	287	287	287
Shares Outstanding (Diluted)	284	287	287	287	287
Shares Change (YoY)	-1.14%	0.01%	0.01%	0.01%	0.02%
EPS (Basic)	163.76	147.86	193.31	167.27	146.95
EPS (Diluted)	163.76	147.86	193.31	167.25	146.90
EPS Growth	10.76%	-23.51%	15.58%	13.85%	-65.42%
Free Cash Flow	18,184	41,672	-24,348	88,559	54,705
Free Cash Flow Per Share	64.13	145.30	-84.91	308.86	190.80
Dividend Per Share	160.000	160.000	160.000	160.000	160.000
Gross Margin	78.62%	79.06%	76.11%	76.88%	75.03%
Operating Margin	6.85%	5.94%	5.16%	5.61%	8.24%
Profit Margin	5.88%	5.72%	7.45%	6.34%	6.52%
Free Cash Flow Margin	2.30%	5.62%	-3.27%	11.71%	8.47%
EBITDA	94,007	83,483	78,416	80,833	89,518
EBITDA Margin	11.91%	11.25%	10.53%	10.69%	13.86%
D&A For EBITDA	39,906	39,398	39,981	38,398	36,299
EBIT	54,101	44,085	38,435	42,435	53,219
EBIT Margin	6.85%	5.94%	5.16%	5.61%	8.24%
Effective Tax Rate	21.30%	29.18%	-	16.05%	19.16%

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.