EssilorLuxottica Société anonyme (ESLOY)
OTCMKTS
· Delayed Price · Currency is USD
151.32
-2.54 (-1.65%)
Feb 21, 2025, 3:00 PM EST
ESLOY Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 26,508 | 25,395 | 24,494 | 19,820 | 14,429 | Upgrade
|
| Revenue Growth (YoY) | 4.38% | 3.68% | 23.58% | 37.36% | -17.03% | Upgrade
|
| Cost of Revenue | 9,934 | 9,561 | 9,122 | 7,763 | 6,376 | Upgrade
|
| Gross Profit | 16,574 | 15,834 | 15,372 | 12,057 | 8,053 | Upgrade
|
| Selling, General & Admin | 12,467 | 11,993 | 11,642 | 9,235 | 7,049 | Upgrade
|
| Research & Development | 631 | 593 | 600 | 579 | 552 | Upgrade
|
| Other Operating Expenses | -55 | -21 | -11 | -4 | 8 | Upgrade
|
| Operating Expenses | 13,043 | 12,565 | 12,231 | 9,810 | 7,609 | Upgrade
|
| Operating Income | 3,531 | 3,269 | 3,141 | 2,247 | 444 | Upgrade
|
| Interest Expense | -165 | -198 | -156 | -141 | -141 | Upgrade
|
| Interest & Investment Income | - | 87 | 30 | 30 | 24 | Upgrade
|
| Earnings From Equity Investments | 3 | -1 | 6 | 3 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -7 | 12 | -11 | -19 | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | -23 | -19 | -8 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 3,374 | 3,127 | 3,014 | 2,120 | 305 | Upgrade
|
| Merger & Restructuring Charges | -65 | -96 | -7 | - | -10 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 12 | 41 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -2 | 1 | -2 | -6 | Upgrade
|
| Asset Writedown | - | -6 | -26 | - | - | Upgrade
|
| Other Unusual Items | -18 | - | 8 | 62 | 24 | Upgrade
|
| Pretax Income | 3,291 | 3,035 | 3,031 | 2,180 | 313 | Upgrade
|
| Income Tax Expense | 800 | 609 | 751 | 582 | 164 | Upgrade
|
| Earnings From Continuing Operations | 2,491 | 2,426 | 2,280 | 1,598 | 149 | Upgrade
|
| Minority Interest in Earnings | -132 | -137 | -128 | -150 | -64 | Upgrade
|
| Net Income | 2,359 | 2,289 | 2,152 | 1,448 | 85 | Upgrade
|
| Net Income to Common | 2,359 | 2,289 | 2,152 | 1,448 | 85 | Upgrade
|
| Net Income Growth | 3.06% | 6.37% | 48.62% | 1603.53% | -92.11% | Upgrade
|
| Shares Outstanding (Basic) | 454 | 448 | 442 | 439 | 436 | Upgrade
|
| Shares Outstanding (Diluted) | 460 | 451 | 446 | 445 | 439 | Upgrade
|
| Shares Change (YoY) | 2.05% | 1.15% | 0.04% | 1.47% | -0.48% | Upgrade
|
| EPS (Basic) | 5.20 | 5.11 | 4.87 | 3.30 | 0.20 | Upgrade
|
| EPS (Diluted) | 5.13 | 5.08 | 4.83 | 3.25 | 0.19 | Upgrade
|
| EPS Growth | 0.98% | 5.18% | 48.62% | 1610.54% | -92.21% | Upgrade
|
| Free Cash Flow | 3,352 | 3,330 | 3,211 | 3,515 | 2,303 | Upgrade
|
| Free Cash Flow Per Share | 7.29 | 7.39 | 7.21 | 7.89 | 5.25 | Upgrade
|
| Dividend Per Share | 3.950 | 3.950 | 3.230 | 2.510 | 2.230 | Upgrade
|
| Dividend Growth | 0% | 22.29% | 28.69% | 12.56% | - | Upgrade
|
| Gross Margin | 62.52% | 62.35% | 62.76% | 60.83% | 55.81% | Upgrade
|
| Operating Margin | 13.32% | 12.87% | 12.82% | 11.34% | 3.08% | Upgrade
|
| Profit Margin | 8.90% | 9.01% | 8.79% | 7.31% | 0.59% | Upgrade
|
| Free Cash Flow Margin | 12.65% | 13.11% | 13.11% | 17.73% | 15.96% | Upgrade
|
| EBITDA | 6,629 | 5,293 | 5,164 | 3,927 | 2,024 | Upgrade
|
| EBITDA Margin | 25.01% | 20.84% | 21.08% | 19.81% | 14.03% | Upgrade
|
| D&A For EBITDA | 3,098 | 2,024 | 2,023 | 1,680 | 1,580 | Upgrade
|
| EBIT | 3,531 | 3,269 | 3,141 | 2,247 | 444 | Upgrade
|
| EBIT Margin | 13.32% | 12.87% | 12.82% | 11.34% | 3.08% | Upgrade
|
| Effective Tax Rate | 24.31% | 20.07% | 24.78% | 26.70% | 52.40% | Upgrade
|
| Advertising Expenses | 1,820 | 1,793 | 1,785 | 1,534 | 1,156 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.